FIRST HAWAIIAN, INC. FHB Balance Sheet

First hawaiian, inc. (FHB)

Balance Sheet / Yearly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Dec'15	Dec'14
Assets
Cash and due from banks
353	360	358	423	336	396	350	332	283	367	321	355	249	253	371	356	300	345
Interest-bearing deposits in other banks
698	333	985	259	281	606	348	611	409	667	793	872	527	798	804	975	2,350	915
Investment securities, at fair value (amortized cost: $4,014,397 as of March 31, 2020 and $4,080,663 as of December 31, 2019)
4,058	4,075	4,157	4,395	4,485	4,498	4,595	4,842	5,076	5,234	5,314	5,126	5,260	5,077	-	4,601	4,027	4,971
Loans held for sale
8	0	1	0	-	0	-	2	0	0	-	-	-	-	-	-	-	6
Loans and leases
13,380	13,211	12,843	13,264	13,197	13,076	12,600	12,637	12,464	12,277	12,149	12,062	11,781	11,520	11,396	11,187	10,722	10,023
Less: allowance for credit losses
166	130	132	138	141	141	141	140	138	137	137	136	135	135	135	136	135	134
Net loans and leases
13,214	13,081	12,710	13,126	13,055	12,934	12,459	12,497	12,325	12,140	12,012	11,925	11,645	11,384	11,261	11,051	10,586	9,888
Premises and equipment, net
321	316	315	313	310	304	286	287	288	289	289	292	295	300	302	303	305	307
Other real estate owned and repossessed personal property
0	0	0	-	0	0	0	0	-	0	0	0	0	0	0	0	0	4
Accrued interest receivable
43	45	44	49	49	48	49	48	47	47	44	39	39	41	37	35	34	34
Bank-owned life insurance
455	453	453	450	447	446	444	442	440	438	435	432	429	429	432	429	424	414
Goodwill
995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995
Mortgage servicing rights
11	12	13	14	15	16	16	17	18	13	13	14	15	16	17	19	21	25
Other assets
594	490	562	497	462	446	436	402	357	355	343	317	332	362	306	284	307	224
Total assets
20,755	20,166	20,598	20,526	20,441	20,695	19,983	20,479	20,242	20,549	20,565	20,373	19,792	19,661	19,892	19,052	19,352	18,133
Liabilities and Stockholders' Equity
Deposits:
Interest-bearing
11,274	10,564	11,136	11,028	10,951	11,142	10,881	11,430	11,312	11,485	11,687	11,580	10,917	10,801	11,164	10,620	10,730	10,019
Noninterest-bearing
5,745	5,880	5,720	5,763	5,843	6,007	5,807	5,965	6,050	6,126	5,907	5,871	6,020	5,992	5,800	5,501	5,331	4,705
Total deposits
17,020	16,444	16,857	16,792	16,795	17,150	16,689	17,395	17,362	17,612	17,595	17,452	16,938	16,794	16,965	16,122	16,061	14,725
Short-term borrowings
400	400	400	200	-	-	30	-	-	-	-	-	-	9	9	34	216	386
Long-term borrowings
200	200	200	400	600	600	400	200	0	0	0	0	0	0	0	0	0	0
Retirement benefits payable
138	138	128	128	127	127	135	135	134	134	135	134	133	132	139	137	133	138
Other liabilities
332	343	357	346	304	292	305	289	224	270	253	234	214	248	254	256	203	208
Total liabilities
18,091	17,526	17,943	17,866	17,827	18,170	17,560	18,020	17,722	18,016	17,983	17,821	17,286	17,185	17,368	16,551	16,615	15,458
Commitments and contingent liabilities (Note 13)
-	-	-	-	-	-	0	0	0	-	0	0	0	0	0	0	0	0
Stockholders' equity
Net investment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,788	2,726
Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 140,092,172 / 129,827,968 as of March 31, 2020; issued/outstanding: 139,917,150 / 129,928,479 as of December 31, 2019)
1	1	1	1	1	1	1	1	1	1	1	1	1	1	-	1	-	-
Additional paid-in capital
2,506	2,503	2,501	2,499	2,497	2,495	2,494	2,492	2,490	2,488	2,489	2,488	2,486	2,484	-	2,479	-	-
Retained earnings
429	437	403	363	326	291	264	229	193	139	158	130	104	78	-	24	-	-
Accumulated other comprehensive income (loss), net
4	-31	-18	-31	-78	-132	-204	-182	-164	-96	-67	-67	-86	-88	-10	-5	-51	-51
Treasury stock (10,264,204 shares as of March 31, 2020 and 9,988,671 shares as of December 31, 2019)
276	270	232	173	133	132	132	82	0	0	-	-	-	-	-	-	-	-
Total stockholders' equity
2,664	2,640	2,654	2,659	2,613	2,524	2,423	2,459	2,520	2,532	2,581	2,552	2,505	2,476	2,523	2,501	2,736	2,675
Total liabilities and stockholders' equity
20,755	20,166	20,598	20,526	20,441	20,695	19,983	20,479	20,242	20,549	20,565	20,373	19,792	19,661	19,892	19,052	19,352	18,133