| Feb'20 | Feb'19 | Feb'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | |||||||||||
8,005 | 7,939 | 7,782 | 7,766 | 7,412 | 7,151 | 6,505 | 6,182 | 5,623 | 5,049 | 4,854 | 5,237 |
Cost of sales | |||||||||||
5,462 | 5,411 | 5,326 | 5,130 | 4,907 | 4,777 | 4,372 | 4,148 | 3,827 | 3,533 | 3,522 | 3,777 |
Selling, general and administrative expenses | |||||||||||
1,650 | 1,614 | 1,501 | 1,472 | 1,415 | 1,426 | 1,334 | 1,294 | 1,244 | 1,138 | 1,099 | 1,174 |
Depreciation and amortization | |||||||||||
179 | 178 | 173 | 158 | 148 | 139 | 133 | 118 | 110 | 106 | 112 | 130 |
Impairment and litigation charges | |||||||||||
65 | 37 | 211 | - | - | 4 | 2 | 12 | 5 | 10 | 41 | 259 |
Litigation and other charges | |||||||||||
- | - | - | 6 | 105 | - | - | - | - | - | - | - |
Income from operations | |||||||||||
649 | 699 | 571 | 1,000 | 837 | - | - | - | - | - | - | - |
Interest income, net | |||||||||||
11 | 9 | 2 | -2 | -4 | 5 | 5 | 5 | 6 | 9 | 10 | 5 |
Other income, net | |||||||||||
12 | 5 | 5 | 6 | 4 | 9 | 4 | 2 | 4 | 4 | 3 | 8 |
Costs and Expenses, Total | |||||||||||
- | - | - | - | - | 6,342 | 5,842 | 5,575 | 5,188 | 4,792 | 4,781 | 5,337 |
Income before income taxes | |||||||||||
672 | 713 | 578 | 1,004 | 837 | 809 | 663 | 607 | 435 | 257 | 73 | -100 |
Income tax expense | |||||||||||
181 | 172 | 294 | 340 | 296 | 289 | 234 | 210 | 157 | 88 | 26 | -21 |
Income from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 47 | -79 |
Income on disposal of discontinued operations, net of income tax benefit of $-, $-, and $1, respectively | |||||||||||
- | - | - | - | - | - | - | - | - | - | 1 | -1 |
Net income | |||||||||||
491 | 541 | 284 | 664 | 541 | 520 | 429 | 397 | 278 | 169 | 48 | -80 |
Basic earnings per share: | |||||||||||
Income from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 0.30 | -0.52 |
Income from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 |
Basic earnings per share | |||||||||||
4.52 | 4.68 | 2.23 | 4.95 | 3.89 | 3.61 | 2.89 | 2.62 | 1.81 | 1.08 | 0.30 | -0.52 |
Weighted-average shares outstanding | |||||||||||
108 | 115 | 127 | 134 | 139 | 143 | 148 | 151 | 153 | 155 | - | - |
Diluted earnings per share: | |||||||||||
Income from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 0.30 | -0.52 |
Income from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 |
Diluted earnings per share | |||||||||||
4.50 | 4.66 | 2.22 | 4.91 | 3.84 | 3.56 | 2.85 | 2.58 | 1.80 | 1.07 | 0.30 | -0.52 |
Weighted-average shares outstanding, assuming dilution | |||||||||||
109 | 116 | 127 | 135 | 140 | 146 | 150 | 154 | 154 | 156 | - | - |