Foot locker, inc. (FL)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Oct'09Jul'09
Sales

8,005

8,056

7,984

7,992

7,939

7,877

7,887

7,806

7,782

7,685

7,701

7,780

7,766

7,660

7,568

7,483

7,412

7,316

7,253

7,199

7,151

7,031

6,922

6,735

6,505

6,427

6,329

6,242

6,182

5,971

5,841

5,749

5,623

5,513

5,399

5,220

5,049

4,871

4,690

0

0

0

Cost of sales

5,462

5,478

5,438

5,441

5,411

5,391

5,409

5,364

5,326

5,209

5,165

5,160

5,130

5,062

5,003

4,952

4,907

4,857

4,827

4,801

4,777

4,704

4,632

4,517

4,372

4,312

4,246

4,184

4,148

4,021

3,943

3,891

3,827

3,767

3,718

3,622

3,533

3,456

3,383

0

0

0

Gross margin

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

1,650

1,671

1,658

1,645

1,614

1,586

1,556

1,515

1,501

1,473

1,471

1,482

1,472

1,464

1,450

1,431

1,415

1,403

1,404

1,416

1,426

1,416

1,403

1,374

1,334

1,332

1,311

1,303

1,294

1,256

1,257

1,252

1,244

1,222

1,189

1,156

1,138

1,109

1,074

0

0

0

Depreciation and amortization

179

179

179

177

178

179

179

177

173

167

163

160

158

157

155

152

148

142

138

138

139

142

143

138

133

127

122

120

118

116

113

112

110

109

109

107

106

108

109

0

0

0

Impairment and litigation charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

4

3

3

3

2

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Litigation and other charges

-

36

37

26

-

30

78

0

-

0

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from operations

649

692

672

703

699

556

567

527

571

773

846

972

1,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income, net

11

13

12

11

9

6

4

4

2

1

0

-2

-2

-9

-7

-5

-4

5

5

5

5

4

5

5

5

6

5

5

5

5

5

5

6

6

7

8

9

10

11

0

0

0

Other charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Other income, net

12

8

4

4

5

8

9

7

5

5

4

5

6

5

6

5

4

8

8

9

9

4

3

3

4

3

4

0

-

0

0

-

4

2

3

0

-

0

0

-

-

0

Costs and Expenses, Total

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,500

6,367

6,354

6,342

6,265

6,183

6,034

5,842

5,787

5,694

5,620

5,575

5,399

5,319

5,262

5,188

5,111

5,029

4,898

4,792

4,717

4,611

0

0

0

Income before income taxes

672

713

688

718

713

570

580

538

578

779

850

975

1,004

968

858

845

837

816

886

845

809

766

739

701

663

640

635

622

607

572

522

487

435

402

370

322

257

154

79

0

0

0

Income tax expense

181

198

168

170

172

236

274

269

294

257

273

322

340

335

302

297

296

287

317

303

289

271

260

248

234

228

221

215

210

198

188

175

157

148

130

113

88

48

26

0

0

0

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Income from disposal of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net income

491

515

520

548

541

334

306

269

284

522

577

653

664

633

556

548

541

529

569

542

520

495

479

453

429

412

414

407

397

374

334

312

278

254

240

209

169

106

54

0

0

0

Basic earnings per share:
Basic earnings per share

1.28

1.16

0.55

1.53

1.39

1.14

0.76

1.39

-0.34

0.81

0.39

1.37

1.43

1.18

0.94

1.40

1.16

0.57

0.85

1.31

1.02

0.84

0.63

1.12

0.83

0.70

0.44

0.92

0.69

0.70

0.39

0.84

0.53

0.43

0.24

0.61

0.36

0.33

0.04

0.35

-0.04

0.00

Weighted-average shares outstanding

104

106

110

112

112

114

116

118

120

126

131

131

132

132

134

136

137

139

139

140

142

143

144

145

146

147

149

150

150

151

151

151

151

152

153

154

154

155

156

156

156

155

Diluted earnings per share:
Diluted earnings per share

1.27

1.16

0.55

1.52

1.39

1.14

0.75

1.38

-0.34

0.81

0.39

1.36

1.41

1.17

0.94

1.39

1.14

0.57

0.84

1.29

1.01

0.82

0.63

1.10

0.81

0.70

0.44

0.90

0.67

0.69

0.39

0.83

0.53

0.43

0.24

0.60

0.36

0.33

0.04

0.34

-0.04

0.00

Weighted-average shares outstanding, assuming dilution

105

107

111

113

113

115

117

119

120

126

132

132

133

134

135

137

138

140

141

142

144

145

146

147

148

149

151

152

153

153

153

154

153

153

155

155

156

156

156

157

156

155