Fluidigm corp (FLDM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue:
Revenue from Contract with Customer, Excluding Assessed Tax

117,243

112,964

101,937

104,446

114,712

116,456

71,183

52,334

42,865

33,560

25,412

Costs and expenses:
Cost of revenue

52,964

51,315

49,955

46,009

-

-

-

-

-

-

-

Gross profit

64,279

61,649

51,982

58,437

-

-

-

-

-

-

-

Operating expenses:
Research and development

31,640

30,030

30,826

38,415

39,264

43,423

19,953

16,602

13,936

13,007

12,315

Selling, general and administrative

84,478

79,783

79,516

93,212

82,959

71,324

48,412

38,478

31,304

23,545

19,648

Litigation settlement

-

-

-

-

-

0

1,267

0

3,000

0

0

Acquisition-related expenses

-

-

-

-

-

10,696

0

0

-

-

-

Gain on escrow settlement

-

-

-

-

3,986

0

0

-

-

-

-

Total operating expenses

116,118

109,813

110,342

131,627

164,867

168,292

89,836

70,405

61,431

48,133

43,449

Loss from operations

-51,839

-48,164

-58,360

-73,190

-50,155

-51,836

-18,653

-18,071

-18,566

-14,573

-18,037

Interest expense

4,279

13,893

5,824

5,820

5,808

5,344

14

628

3,101

2,158

2,876

Loss from extinguishment of debt

-12,020

0

0

-

2,330

332

1,777

0

0

-

-

Loss from changes in the fair value of convertible preferred stock warrants, net

-

-

-

-

-

-

-

-

-1,483

-445

-135

Gain from extinguishment of convertible preferred stock warrants

-

-

-

-

-

-

-

-

765

0

0

Other income (loss), net

1,433

637

385

-1,167

-1,157

-857

501

-189

81

357

1,870

Loss before income taxes

-66,705

-61,420

-63,799

-80,177

-54,790

-57,705

-16,389

-18,888

-22,304

-16,819

-19,178

Income tax benefit (expense)

-1,915

-2,407

-3,264

-4,192

-1,475

-4,875

137

136

166

83

-50

Net loss

-64,790

-59,013

-60,535

-75,985

-53,315

-52,830

-16,526

-19,024

-22,470

-16,902

-19,128

Deemed dividend related to the change in conversion rate of Series E convertible preferred stock

-

-

-

-

-

-

-

-

9,900

0

0

Net loss attributed to common stockholders

-

-

-

-

-

-

-

-

-32,370

-16,902

-19,128

Net loss per share, basic and diluted (usd per share)

-0.97

-1.49

-1.84

-2.62

-1.86

-1.90

-0.65

-0.86

-1.81

-8.94

-11.02

Shares used in computing net loss per share, basic and diluted (shares)

66,779

39,652

32,980

29,008

28,711

27,768

25,479

22,136

17,847

1,890

1,736

Product revenue
Revenue from Contract with Customer, Excluding Assessed Tax

95,416

93,650

84,399

89,003

102,140

107,071

65,189

51,488

40,581

30,462

23,599

Cost of revenue

45,461

44,861

45,039

41,110

43,001

39,511

18,538

15,325

13,191

11,581

11,486

Service revenue
Revenue from Contract with Customer, Excluding Assessed Tax

21,277

19,314

17,348

15,205

12,315

8,844

5,009

-

-

-

-

Cost of revenue

7,503

6,454

4,916

4,899

3,629

3,338

1,666

-

-

-

-

Grant revenue
Revenue from Contract with Customer, Excluding Assessed Tax

550

0

0

-

-

218

658

661

568

1,473

1,813

License revenue
Revenue from Contract with Customer, Excluding Assessed Tax

0

0

190

238

257

323

327

185

1,716

1,625

0