Spx flow, inc. (FLOW)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Sep'14
Revenues

289,500

364,300

383,500

385,400

373,400

290,400

406,700

406,500

490,300

60,900

491,100

498,000

433,200

495,400

466,800

528,800

505,000

612,700

589,500

615,100

571,200

681,500

Cost of products sold

188,400

232,500

248,900

254,800

250,000

200,500

274,900

270,700

334,600

24,600

332,000

345,000

294,100

342,900

320,700

362,000

345,800

417,900

391,600

403,900

382,900

446,600

Gross profit

101,100

131,800

134,600

130,600

123,400

89,900

131,800

135,800

155,700

36,300

159,100

153,000

139,100

-

-

-

-

-

-

-

-

-

Selling, general and administrative

85,200

94,800

94,300

96,200

87,500

68,900

83,300

98,300

115,500

33,800

114,900

113,000

115,300

106,100

107,800

117,400

133,900

131,100

135,900

139,200

142,900

141,700

Intangible amortization

2,800

2,800

2,900

2,800

2,900

2,200

3,300

3,300

4,400

500

4,400

4,300

4,600

4,200

4,400

5,700

5,700

5,700

5,800

5,900

6,000

6,100

Asset impairment charges

1,900

-

10,800

-

0

-

0

-

-

-

-

-

-

-

0

426,400

-

-

15,000

0

-

0

Restructuring and other related charges

2,600

2,200

200

1,900

5,000

2,900

200

1,900

2,600

-4,700

2,300

6,700

8,600

-4,200

12,500

10,800

41,000

900

34,600

3,300

3,800

2,800

Operating income

8,600

31,600

26,400

29,700

28,000

1,500

45,000

32,300

33,200

1,800

37,500

29,000

10,600

10,900

21,400

-393,500

-21,400

49,400

6,600

62,800

35,600

84,300

Other income (expense), net

-1,500

-7,600

100

1,700

5,300

200

-1,200

-300

-4,600

5,700

600

-300

-2,100

-300

600

-700

-3,000

-1,200

-2,200

-1,800

6,100

2,100

Related party interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

7,400

-2,300

-7,300

-6,400

Interest expense, net

-8,100

-7,200

-6,500

-8,400

-7,600

-4,500

-8,200

-9,100

-12,500

1,000

-15,500

-15,800

-15,900

-14,200

-14,200

-14,300

-14,400

-14,900

-300

-400

-300

700

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-38,900

-

-

-

0

-

-

-

Income (loss) from continuing operations before income taxes

-1,000

16,800

20,000

23,000

25,700

-2,800

35,600

22,900

16,100

8,500

22,600

12,900

-7,400

-3,600

-31,100

-408,500

-38,800

33,300

11,500

58,300

34,100

80,700

Income tax benefit (provision)

-900

4,200

2,500

11,500

10,700

42,700

9,600

8,200

800

-9,600

9,600

2,700

-100

-11,200

-26,900

-56,200

-6,700

11,500

15,700

11,600

11,000

24,400

Income (loss) from continuing operations

-100

12,600

17,500

11,500

15,000

-

26,000

14,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of tax

-5,100

-158,000

-48,100

50,700

5,100

-

6,500

8,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss)

-5,200

-144,800

-30,600

62,200

20,100

-26,500

32,500

23,400

15,300

30,900

13,000

10,200

-7,300

7,600

-4,200

-352,300

-32,100

21,800

-4,200

46,700

23,100

56,300

Less: Net income attributable to noncontrolling interests

100

800

1,000

-400

600

600

-200

500

-200

200

200

-100

100

800

500

500

-1,000

700

-100

-400

-300

800

Net income (loss) attributable to SPX FLOW, Inc.

-5,300

-145,600

-31,600

62,600

19,500

-27,100

32,700

22,900

15,500

30,700

12,800

10,300

-7,400

6,800

-4,700

-352,800

-31,100

21,100

-4,100

47,100

23,400

55,500

Amounts attributable to SPX FLOW, Inc. common shareholders:
Income (loss) from continuing operations, net of tax

-300

13,200

16,700

11,400

14,700

-

25,900

14,200

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of tax

-5,000

-157,700

-48,300

51,200

4,800

-

6,800

8,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted income per share of common stock:
Net income (loss) attributable to SPX FLOW, Inc.

-5,300

-145,600

-31,600

62,600

19,500

-

32,700

22,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic income (loss) per share of common stock:
Income per share from continuing operations (in dollars per share)

-0.01

0.30

0.39

0.27

0.35

-

0.61

0.34

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) per share from discontinued operations (in dollars per share)

-0.12

-3.72

-1.13

1.21

0.11

-

0.16

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share attributable to SPX FLOW, Inc. (in dollars per share)

-0.12

-3.42

-0.74

1.48

0.46

-0.64

0.77

0.54

0.37

0.73

0.31

0.25

-0.18

0.15

-0.11

-8.52

-0.75

0.52

-0.10

1.15

0.57

1.36

Diluted income (loss) per share of common stock:
Income per share from continuing operations (in dollars per share)

-0.01

0.30

0.39

0.27

0.35

-

0.61

0.34

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) per share from discontinued operations (in dollars per share)

-0.12

-3.69

-1.13

1.20

0.11

-

0.16

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share attributable to SPX FLOW, Inc. (in dollars per share)

-0.12

-3.40

-0.74

1.47

0.46

-0.64

0.77

0.54

0.36

0.74

0.30

0.24

-0.18

0.15

-0.11

-8.52

-0.75

0.52

-0.10

1.15

0.57

1.36

Weighted average number of common shares outstanding - basic (in shares)

42,570

42,606

42,434

42,368

42,452

42,435

42,229

42,146

41,978

41,821

41,884

41,844

41,647

41,368

41,383

41,397

41,232

41,025

40,809

40,809

40,809

40,809

Weighted average number of common shares outstanding - diluted (in shares)

42,570

42,853

42,697

42,617

42,577

42,690

42,696

42,616

42,530

42,532

42,332

42,221

41,647

41,368

41,383

41,397

41,232

41,167

40,809

40,932

40,932

40,932