Spx flow, inc. (FLOW)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Sep'14
Revenues

1,422,700

1,506,600

1,432,700

1,455,900

1,477,000

1,593,900

1,364,400

1,448,800

1,540,300

1,483,200

1,917,700

1,893,400

1,924,200

1,996,000

2,113,300

2,236,000

2,322,300

2,388,500

2,457,300

0

0

0

Cost of products sold

924,600

986,200

954,200

980,200

996,100

1,080,700

904,800

961,900

1,036,200

995,700

1,314,000

1,302,700

1,319,700

1,371,400

1,446,400

1,517,300

1,559,200

1,596,300

1,625,000

0

0

0

Gross profit

498,100

520,400

478,500

475,700

480,900

513,200

459,600

486,900

504,100

487,500

0

0

0

-

-

-

-

-

-

-

-

-

Selling, general and administrative

370,500

372,800

346,900

335,900

338,000

366,000

330,900

362,500

377,200

377,000

449,300

442,200

446,600

465,200

490,200

518,300

540,100

549,100

559,700

0

0

0

Intangible amortization

11,300

11,400

10,800

11,200

11,700

13,200

11,500

12,600

13,600

13,800

17,500

17,500

18,900

20,000

21,500

22,900

23,100

23,400

23,800

0

0

0

Asset impairment charges

0

-

0

-

0

-

0

-

-

-

-

-

-

-

0

0

-

-

0

0

-

0

Restructuring and other related charges

6,900

9,300

10,000

10,000

10,000

7,600

0

2,100

6,900

12,900

13,400

23,600

27,700

60,100

65,200

87,300

79,800

42,600

44,500

0

0

0

Operating income

96,300

115,700

85,600

104,200

106,800

112,000

112,300

104,800

101,500

78,900

88,000

71,900

-350,600

-382,600

-344,100

-358,900

97,400

154,400

189,300

0

0

0

Other income (expense), net

-7,300

-500

7,300

6,000

4,000

-5,900

-400

1,400

1,400

3,900

-2,100

-2,100

-2,500

-3,400

-4,300

-7,100

-8,200

900

4,200

0

0

0

Related party interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,200

-8,600

0

0

0

Interest expense, net

-30,200

-29,700

-27,000

-28,700

-29,400

-34,300

-28,800

-36,100

-42,800

-46,200

-61,400

-60,100

-58,600

-57,100

-57,800

-43,900

-30,000

-15,900

-300

0

0

0

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

Income (loss) from continuing operations before income taxes

58,800

85,500

65,900

81,500

81,400

71,800

83,100

70,100

60,100

36,600

24,500

-29,200

-450,600

-482,000

-445,100

-402,500

64,300

137,200

184,600

0

0

0

Income tax benefit (provision)

17,300

28,900

67,400

74,500

71,200

61,300

9,000

9,000

3,500

2,600

1,000

-35,500

-94,400

-101,000

-78,300

-35,700

32,100

49,800

62,700

0

0

0

Income (loss) from continuing operations

41,500

56,600

70,000

67,200

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of tax

-160,500

-150,300

14,200

71,000

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss)

-118,400

-93,100

25,200

88,300

49,500

44,700

102,100

82,600

69,400

46,800

23,500

6,300

-356,200

-381,000

-366,800

-366,800

32,200

87,400

121,900

0

0

0

Less: Net income attributable to noncontrolling interests

1,500

2,000

1,800

600

1,500

700

300

700

100

400

1,000

1,300

1,900

800

700

100

-800

-100

0

0

0

0

Net income (loss) attributable to SPX FLOW, Inc.

-119,900

-95,100

23,400

87,700

48,000

44,000

101,800

81,900

69,300

46,400

22,500

5,000

-358,100

-381,800

-367,500

-366,900

33,000

87,500

121,900

0

0

0

Amounts attributable to SPX FLOW, Inc. common shareholders:
Income (loss) from continuing operations, net of tax

41,000

56,000

68,700

66,200

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of tax

-159,800

-150,000

14,500

71,500

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted income per share of common stock:
Net income (loss) attributable to SPX FLOW, Inc.

-119,900

-95,100

83,200

137,700

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic income (loss) per share of common stock:
Income per share from continuing operations (in dollars per share)

-0.01

0.30

0.39

0.27

0.35

-

0.61

0.34

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) per share from discontinued operations (in dollars per share)

-0.12

-3.72

-1.13

1.21

0.11

-

0.16

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share attributable to SPX FLOW, Inc. (in dollars per share)

-0.12

-3.42

-0.74

1.48

0.46

-0.64

0.77

0.54

0.37

0.73

0.31

0.25

-0.18

0.15

-0.11

-8.52

-0.75

0.52

-0.10

1.15

0.57

1.36

Diluted income (loss) per share of common stock:
Income per share from continuing operations (in dollars per share)

-0.01

0.30

0.39

0.27

0.35

-

0.61

0.34

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) per share from discontinued operations (in dollars per share)

-0.12

-3.69

-1.13

1.20

0.11

-

0.16

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share attributable to SPX FLOW, Inc. (in dollars per share)

-0.12

-3.40

-0.74

1.47

0.46

-0.64

0.77

0.54

0.36

0.74

0.30

0.24

-0.18

0.15

-0.11

-8.52

-0.75

0.52

-0.10

1.15

0.57

1.36

Weighted average number of common shares outstanding - basic (in shares)

42,570

42,606

42,434

42,368

42,452

42,435

42,229

42,146

41,978

41,821

41,884

41,844

41,647

41,368

41,383

41,397

41,232

41,025

40,809

40,809

40,809

40,809

Weighted average number of common shares outstanding - diluted (in shares)

42,570

42,853

42,697

42,617

42,577

42,690

42,696

42,616

42,530

42,532

42,332

42,221

41,647

41,368

41,383

41,397

41,232

41,167

40,809

40,932

40,932

40,932