Fluor corporation (FLR)
CashFlow / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

292,958

264,469

327,449

475,006

647,543

823,026

571,067

698,087

441,082

732,875

748,903

546,528

Adjustments to reconcile net earnings (loss) to cash provided (utilized) by operating activities:
Loss from discontinued operations, net of taxes

-

-

-

-5,658

-204,551

-

-

-

-

-

-

-

Pension settlement charge

-

-

-

-239,896

-

-

-

-

-

-

-

-

Depreciation

197,585

206,100

211,095

188,700

191,701

206,331

210,441

199,365

189,350

180,849

161,562

144,862

Amortization of intangibles

19,071

19,156

14,818

1,038

893

767

1,940

2,574

1,234

1,162

1,743

1,947

Loss on sale of equity method investments

-

-

-

-

-2,158

2,370

42,856

-

-

-

-

-

(Earnings) loss from equity method investments, net of distributions

-980

-2,849

-12,180

1,597

-1,295

-15,030

-9,157

-

-

-

-

-

Gain on sale of joint venture interest

124,942

0

0

68,162

-

-

-

-

-

-

79,209

-

Loss (gain) on sale of property, plant and equipment

22,132

22,746

21,604

31,272

33,878

24,509

24,607

-

-

-

-

-

Distributions in excess of earnings from equity method investments

-

-

-

-

-

-

-

3,637

-

-

-

-

Impairment of long-lived assets

-

-

-

-

-

-

10,434

-

6,188

-

-

-

Convertible debt discount amortization

-

-

-

-

-

-

-

-

-

-

6,512

8,692

Loss on sale of building

-

-

-

-

-

-

-

-

-

-

-16,370

-

Amortization of stock-based awards

43,029

40,669

40,086

61,053

48,232

42,909

37,400

36,757

46,824

33,624

35,755

32,318

Deferred compensation trust

-18,010

49,539

22,332

-44,298

16,614

55,504

29,887

-10,449

-28,614

-44,606

84,071

-17,352

Increase (Decrease) in Deferred Compensation

-22,272

52,615

29,323

-6,854

14,755

56,550

35,961

-12,518

33,737

45,700

84,747

-29,623

Funding of deferred compensation trust

-

-

-

-

-

-

-

-

-5,000

-10,000

-34,000

11,000

Statute expirations and tax settlements

0

0

13,280

7,827

19,331

-

13,152

13,795

10,686

5,568

27,755

130,594

Deferred taxes

70,594

100,286

-7,912

4,675

62,084

-29,708

77,444

-17,398

12,707

74,662

62,945

-47,980

Excess tax benefit from stock-based plans

-

-

-

-

4,089

6,668

4,356

12,737

893

1,294

17,104

20,257

Net retirement plan accrual (contributions)

-16,472

-8,846

-1,756

-37,805

-40,093

10,586

-46,877

-69,581

22,264

44,798

-154,531

-26,763

Decrease (increase) in unbilled fees receivable

-

-

-

-

-

-

-

-

-

-

-

-118,162

Changes in operating assets and liabilities

297,722

11,899

-135,393

-303,896

408,861

261,596

195,510

-61,593

173,007

143,932

-273,392

-317,364

Cash outflows from discontinued operations

-

-

-

-316,195

-8,058

-

-

-

-

-

-

-

Undistributed earnings of equity method investments

-

-

-

-

-

-

-

-

-12,343

3,699

12,014

16,104

Other items

-3,477

-8,844

-2,459

5,376

-286

-14,062

-7,172

-3,336

-3,385

-441

9,701

4,389

Cash provided (utilized) by operating activities

162,164

601,971

705,919

849,132

642,574

788,906

603,771

889,769

550,914

905,012

991,594

921,592

Purchases of marketable securities

483,513

237,360

359,986

386,021

410,508

492,633

922,024

857,787

853,622

1,663,013

1,346,335

995,002

Proceeds from the sales and maturities of marketable securities

541,104

216,436

522,094

411,380

419,398

482,376

1,065,312

724,409

1,291,159

1,039,684

1,557,590

455,760

Capital expenditures

210,998

283,107

235,904

240,220

324,704

288,487

254,747

338,167

265,410

233,113

299,611

284,240

Proceeds from disposal of property, plant and equipment

81,038

96,102

81,162

94,323

105,872

74,028

102,379

53,752

53,692

37,568

48,495

60,396

Proceeds from sale of buildings

-

-

-

82,082

-

-

-

-

-

-

-

-

Proceeds from sale of joint venture interest

124,942

0

0

45,566

-

-

-

-

-

-

79,209

-

Proceeds from sales of equity method investments

-

-

-

-

44,000

3,005

55,136

11,016

-

-

-

-

Investments in partnerships and joint ventures

73,145

273,117

518,220

91,078

38,687

27,057

30,782

8,089

10,035

1,681

2,288

-

Return of capital from partnerships and joint ventures

22,284

3,249

3,783

-

-

-

-

-

-

-

-

-

Consolidation of a variable interest entity

-

-

-

-

-

24,675

-

-

-

-

-

-

Investments

-

-

-

-

-

-

-

-

-

-

-

9,281

Acquisitions, net of cash acquired

0

0

240,740

-

-

23,075

19,337

27,326

-

-

12,496

-

Deconsolidation of variable interest entity

-

-

-

-

-

-

-

-

-

-

-

17,190

Other items

329

6,481

-6,460

-17,461

-5,514

-12,558

9,677

-5,768

-2,646

-2,496

2,031

3,875

Cash provided (utilized) by investing activities

1,383

-484,278

-741,351

-66,507

-199,115

-234,610

-13,740

-436,424

218,430

-818,059

22,533

-793,432

CASH FLOWS FROM FINANCING ACTIVITIES
Repurchase of common stock

50,022

0

9,718

509,658

906,083

200,052

389,233

639,556

175,058

125,419

374

287

Dividends paid

118,734

117,995

117,995

125,204

126,218

78,716

128,650

87,678

90,093

90,692

89,928

70,399

Proceeds from issuance of 4.250% Senior Notes

598,722

0

552,958

-

-

-

-

495,595

-

-

-

-

Repayment of 3.375% Senior Notes

503,285

0

333,654

-

-

-

-

-

-

-

-

-

Proceeds from Long-term Lines of Credit

0

0

882,142

-

-

-

-

-

-

-

-

-

Repayment of borrowings under revolving lines of credit

0

53,455

917,027

-

-

-

-

-

-

-

-

-

Debt issuance costs

5,061

0

3,513

-

7,685

-

3,241

4,066

-

-

-

-

Settlement of U.S. Treasury rate lock agreements

-

-

-

-

-

-

-

16,778

-

-

-

-

Repayment of debt

-

-

-

-

-

-

-

-

13,097

23,789

173,644

22,777

Distributions paid to noncontrolling interests

63,523

47,000

57,904

58,986

138,041

124,853

100,623

103,659

83,656

75,727

23,515

-16,550

Capital contributions by noncontrolling interests

5,000

6,397

9,000

5,254

3,336

1,697

2,665

22,789

1,000

-

3,784

-

Taxes paid on vested restricted stock

5,686

6,186

7,007

8,400

11,475

11,404

11,744

18,693

6,899

5,700

16,970

12,243

Repayment of corporate-owned life insurance loans

-

-

-

-

-

-

-

-

32,163

-

-

-

Capital contribution from joint venture partners

-

-

-

-

-

-

-

-

-

-

-

35,143

Stock options exercised

7,258

9,380

3,658

1,780

24,189

52,838

11,592

25,410

14,040

2,671

13,377

12,537

Excess tax benefit from stock-based plans

-

-

-

-

4,089

6,668

4,356

12,737

893

1,294

17,104

20,257

Repayment of non-recourse project financing

-

-

-

-

-

-

-

-

-

-

-

23,376

Repayment of equity bridge loan

-

-

-

-

-

-

-

-

-

-

-

19,126

Proceeds from issuance of non-recourse project financing

-

-

-

-

-

-

-

-

-

-

-

101,665

Other items

-5,288

-6,428

-11,362

-4,591

-3,049

10,688

5,766

-4,692

-4,839

-5,635

-2

86

Cash utilized by financing activities

-140,491

-215,502

-10,350

-728,230

-666,416

-369,569

-616,626

-395,825

-389,872

-322,997

-270,168

17,173

Effect of exchange rate changes on cash

-62,385

51,448

-53,668

-97,634

-67,500

-55,686

19,725

-31,106

68,497

88,748

-84,779

53,761

Increase (decrease) in cash and cash equivalents

-39,329

-46,361

-99,450

-43,239

-290,457

129,041

-6,870

26,414

447,969

-147,296

659,180

199,094