1 800 flowers com inc (FLWS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jul'18Apr'18Dec'17Sep'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10
Net revenues

278,776

605,642

187,263

259,398

248,413

571,316

169,496

229,934

238,545

526,093

157,349

233,715

554,553

165,829

234,395

234,207

548,381

156,041

228,291

232,237

534,275

126,703

187,369

179,591

266,337

123,048

172,963

191,582

251,360

119,592

170,815

179,659

239,845

117,198

171,937

158,839

228,873

101,740

Cost of revenues

171,324

336,470

111,117

154,164

150,893

316,489

100,956

136,901

145,090

290,834

90,071

140,134

297,559

94,442

133,750

137,486

295,798

88,532

130,156

136,915

293,850

73,390

107,513

106,048

155,360

71,751

102,134

111,125

146,879

70,167

98,165

106,620

139,519

70,636

100,055

95,728

131,779

58,734

Gross profit

107,452

269,172

76,146

105,234

97,520

254,827

68,540

93,033

93,455

235,259

67,278

93,581

256,994

71,387

100,645

96,721

252,583

67,509

98,135

95,322

240,425

53,313

79,856

73,543

110,977

51,297

70,829

80,457

104,481

49,425

72,650

73,039

100,326

46,562

71,882

63,111

97,094

43,006

Operating expenses:
Marketing and sales

78,606

127,404

56,839

75,855

71,163

119,664

52,954

67,102

68,215

113,771

49,722

70,158

119,876

55,078

74,608

71,502

119,539

52,526

71,629

70,574

122,026

35,572

51,131

51,581

57,656

34,479

48,075

51,439

54,483

32,723

47,299

48,598

53,020

32,282

48,344

43,513

50,476

29,627

Technology and development

11,900

11,733

10,803

11,062

11,511

10,906

10,279

10,172

10,241

9,175

9,670

10,254

9,849

9,488

10,175

9,903

9,845

9,311

9,427

10,389

9,329

5,600

5,756

6,045

5,319

5,398

5,328

5,613

5,363

5,396

5,174

5,646

4,854

4,752

5,470

5,119

4,721

4,799

General and administrative

20,031

22,634

21,522

23,174

22,447

21,603

20,430

19,312

19,553

19,170

19,405

20,962

21,551

21,933

23,351

21,006

20,055

19,971

23,910

22,772

25,558

13,668

12,810

13,865

14,267

13,812

12,016

13,757

13,354

13,061

12,417

13,766

12,932

12,359

12,148

12,659

12,443

11,451

Depreciation and amortization

7,803

7,830

7,635

7,125

7,028

7,969

7,843

7,823

7,885

8,677

8,084

8,492

9,167

7,997

8,105

7,546

8,761

7,972

7,519

7,825

8,679

5,101

5,191

4,932

5,036

4,689

4,992

4,838

4,521

4,447

4,835

4,874

4,929

4,902

4,965

5,069

5,189

5,014

Total operating expenses

118,340

169,601

96,799

117,216

112,149

160,142

91,506

104,409

105,894

150,793

86,881

109,866

160,443

94,496

116,239

109,957

158,200

89,780

112,485

111,560

165,592

59,941

74,888

76,423

82,278

58,378

70,411

75,647

77,721

55,627

69,725

72,884

75,735

54,295

70,927

66,360

72,829

50,891

Gain on sale of stores

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,789

-

-

-

-

-

Operating income (loss)

-10,888

99,571

-20,653

-11,982

-14,629

94,685

-22,966

-11,376

-12,439

84,466

-19,603

-16,285

96,551

-23,109

-15,594

-13,236

94,383

-22,271

-14,350

-16,238

74,833

-6,628

4,968

-2,880

28,699

-7,081

418

4,810

26,760

-6,202

2,925

155

28,380

-7,733

955

-3,249

24,265

-7,885

Interest (income) expense, net

-147

-985

-595

-379

30

-1,430

-990

-712

-662

-1,226

-1,031

-1,191

-2,154

-1,451

-1,382

-1,239

-2,162

-1,891

-1,431

-1,513

-2,489

-320

-346

-249

-418

-292

32

-199

-538

-286

-645

-319

-849

-822

-2,994

-854

-1,306

1,161

Other (income) expense, net

-2,605

975

-84

351

1,285

-1,266

274

290

-31

86

260

421

-1

150

-312

-145

-242

15,538

-850

-118

-149

-433

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) before income taxes

-13,640

99,561

-21,332

-12,010

-13,314

91,989

-23,682

-11,798

-13,132

83,326

-20,374

-17,055

94,396

-24,410

-17,288

-14,620

91,979

-8,624

-16,631

-17,869

72,195

-7,381

4,570

-3,129

28,281

-7,373

450

4,611

26,222

-6,488

2,280

-164

27,531

-8,555

283

-4,103

22,959

-9,046

Income tax expense (benefit)

-3,983

25,409

-6,061

-3,705

-5,073

23,411

-6,416

-3,575

-4,669

12,627

-7,152

-5,925

31,467

-8,639

-6,234

-5,494

30,495

-3,188

-5,866

-7,056

26,655

-2,803

1,812

-1,391

10,798

-2,816

-

1,491

9,715

-

-

-

-

-

-

-

-

-

Net income (loss)

-9,657

74,152

-15,271

-8,305

-8,241

68,578

-17,266

-

-8,463

70,699

-

-11,130

62,929

-

-

-

-

-

-

-

-

-

3,053

-1,725

17,986

-4,639

-

2,639

-

-

-

-

-

-

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-13,222

-

-

-15,771

-11,054

-9,126

61,484

-5,436

-10,765

-10,813

45,540

-4,578

2,758

-1,738

17,483

-4,557

-

3,120

-

-

-

-

-

-

-

-

-

-

Income tax benefit from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,045

-

-215

10,955

-3,422

-27

-1,859

9,887

-4,098

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16,507

-4,443

-

51

16,576

-5,133

310

-2,244

13,072

-4,948

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-749

-481

-496

-163

-195

0

63

-85

-318

-432

458

-176

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

200

-136

0

4,478

-

-

-

-

Adjustment to loss on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

295

13

503

-82

-

-481

-496

-

5

-136

63

4,393

-318

-432

458

-176

Less: Net loss attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-55

-952

-26

-318

-231

-328

-

-300

-41

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to 1-800-FLOWERS.COM, Inc.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-11,054

-9,126

61,539

-4,484

-10,739

-10,495

45,771

-4,250

3,409

-1,425

18,027

-4,639

-1,723

2,639

16,011

-4,606

1,832

-85

16,639

-740

-8

-2,676

13,530

-5,124

Basic net income (loss) per common share:
From continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.02

0.27

-

-

0.05

0.25

-

0.03

0.00

0.26

-0.08

-

-0.04

0.20

-

From discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

-

-0.01

-0.01

-

0.00

0.00

0.00

0.07

-

-0.01

0.01

-

Basic net income (loss) per common share (in dollars per share)

-0.15

1.15

-

-

-0.13

1.07

-

-

-0.13

1.09

-

-0.17

0.97

-

-

-0.14

0.95

-

-

-0.16

0.71

-

-

-0.02

0.28

-

-

0.04

0.25

-

0.02

0.00

0.26

-0.01

-

-0.04

0.21

-

Diluted net income (loss) per common share:
From continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.02

0.27

-

-

0.05

0.25

-

-

0.00

0.25

-

-

-0.04

0.20

-

From discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

-

-0.01

-0.01

-

-

0.00

-

-

-

-0.01

0.01

-

Diluted net income (loss) per common share (in dollars per share)

-0.15

1.12

-

-

-0.13

1.04

-

-

-0.13

1.06

-

-0.17

0.93

-

-

-0.14

0.92

-

-

-0.16

0.68

-

-

-0.02

0.27

-

-

0.04

0.24

-

-

0.00

0.25

-

-

-0.04

0.21

-

Weighted average shares used in the calculation of net income (loss) per common share:
Basic (in shares)

64,348

64,687

-

-

64,194

64,209

-

-

64,527

64,601

-

65,199

65,172

-

-

64,687

64,669

-

-

64,909

64,443

-

-

64,214

64,016

-

63,891

64,256

64,824

64,505

64,741

64,988

64,841

64,218

-

63,999

63,966

-

Diluted (in shares)

64,348

66,401

-

-

64,194

66,136

-

-

64,527

66,782

-

65,199

67,754

-

-

64,687

66,979

-

-

64,909

67,061

-

-

64,214

66,095

-

69,995

66,111

66,557

64,505

68,389

66,299

66,050

64,218

-

63,999

64,801

-

Basic and diluted weighted average shares used in the calculation of net loss per common share (in shares)

-

-

64,503

-

-

-

64,620

-

-

-

64,954

-

-

65,081

-

-

-

64,825

-

-

-

63,948

-

-

-

63,799

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted net loss per common share:
From continuing operations (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.07

-

-

-

-0.07

-

-

-

-

-

-

-

-0.08

From discontinued operations (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

-

-

0.00

-

-

-

-

-

-

-

0.00

Basic and diluted net loss per common share (in dollars per share)

-

-

-0.24

-

-

-

-0.27

-

-

-

-0.20

-

-

-0.24

-

-

-

-0.07

-

-

-

-0.07

-

-

-

-0.07

-

-

-

-0.07

-

-

-

-

-

-

-

-0.08