Flexsteel industries, inc. (FLXS)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
OPERATING ACTIVITIES:
Net income

-32,605

17,666

23,786

24,237

22,299

14,990

13,151

13,068

10,417

10,801

Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation

7,440

7,367

7,936

7,556

4,945

4,197

3,803

2,835

2,690

2,986

Deferred income taxes

-6,121

286

1,606

2,731

605

-138

414

23

54

-963

Stock-based compensation expense

1,355

501

1,609

1,470

1,943

1,290

1,051

1,056

1,014

781

Excess tax benefit from stock-based payment arrangements

-

-

1,494

1,761

817

1,357

182

-

-

-

Change in provision for losses on accounts receivable

-40

-100

-100

-100

30

6

-215

-150

870

920

Change in reserve for VAT receivable

2,612

-

-

-

-

-

-

-

-

-

ERP impairment

21,273

0

0

-

-

-

-

-

-

-

Restructuring expense

10,048

-

-

-

-

-

-

-

-

-

Cash payments for restructuring

3,845

-

-

-

-

-

-

-

-

-

Other non-cash, net

-

-

-

-

28

-42

-69

-7

-224

-218

Gain on disposition of capital assets

71

1,792

512

34

119

90

18

34

185

9

Gain on life insurance policies

-

-

-

346

745

-

-

-

-

-

Defined benefit plan termination

2,455

-

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Trade receivables

-3,136

-1,209

-2,356

-584

6,596

2,467

2,260

2,000

-3,427

5,386

Inventories

-2,545

-3,193

13,492

-27,938

15,902

5,523

9,728

9,009

1,043

-1,207

Other current assets

3,540

1,299

-1,036

1,962

3,882

278

-58

-50

557

-2,837

Other assets

2,589

-22

-450

-59

1,024

163

307

308

270

18

Accounts payable - trade

5,128

-1,874

4,028

-6,877

2,083

2,117

1,082

2,699

-841

994

Accrued liabilities

-668

2,546

477

2,052

201

2,986

-138

572

-2,541

3,618

Other long-term liabilities

201

-431

-1,298

-1,180

276

265

-665

-174

367

1,028

Supplemental retirement plans

-

-

-

-

-

360

-210

342

174

105

Net cash provided by operating activities

6,714

27,294

26,388

54,367

3,269

16,237

5,905

8,977

13,800

19,119

INVESTING ACTIVITIES:
Purchases of investments

13,042

42,230

30,537

3,100

1,955

5,537

1,086

777

698

721

Proceeds from sales of investments

28,970

44,172

12,474

2,900

1,611

5,209

1,273

405

410

359

Proceeds from sale of capital assets

248

6,152

1,848

76

155

98

21

34

187

34

Proceeds from Life Insurance Policy

-

-

-

2,814

5,053

-

-

-

-

-

Capital expenditures

21,346

29,447

13,457

7,382

37,423

4,187

6,225

10,939

2,573

1,251

Net cash provided by (used in) investing activities

-5,170

-21,353

-29,672

-4,692

-32,559

-4,417

-6,017

-11,277

-2,674

-1,579

FINANCING ACTIVITIES:
Repayments of Short-term Debt

-

-

-

11,904

-

-

-

-

-

-

Proceeds from short-term borrowings, net

-

-

-

-

11,904

-

-

-

-

-10,000

Dividends paid

6,918

6,746

6,062

5,455

5,115

4,323

4,213

2,535

1,839

1,320

Proceeds from issuance of common stock

81

233

1,078

1,591

790

2,388

1,107

916

324

344

Shares withheld for tax payments on vested restricted shares

210

552

1,132

170

-

-

-

-

-

-

Excess tax benefit from stock-based payment arrangements

-

-

1,494

1,761

817

1,357

182

-

-

-

Net cash provided by (used in) financing activities

-7,047

-7,065

-4,622

-14,177

8,396

-578

-2,924

-1,619

-1,515

-10,976

(Decrease) increase in cash and cash equivalents

-5,503

-1,124

-7,906

35,498

-20,894

11,242

-3,036

-3,919

9,611

6,564

SUPPLEMENTAL INFORMATION
Income taxes (refunded) paid, net

1,190

8,460

9,780

10,140

13,920

6,880

7,250

6,237

7,647

3,587

Capital expenditures in accounts payable

142

4,084

1,740

430

130

35

261

389

14

-

Interest

-

-

-

-

-

-

-

-

-

439