Fabrinet (FN)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Revenues

-

-

-

-

-

-

-

-

-

424,548

Revenues, related parties

-

-

-

-

-

-

-

-

-

81,164

Revenues

1,584,335

1,371,925

1,420,490

976,747

773,587

677,854

641,542

564,732

743,570

505,712

Cost of revenues

1,405,111

1,218,513

1,249,030

857,224

685,814

603,621

572,124

502,818

648,823

441,370

Gross profit

179,224

153,412

171,460

119,523

87,773

74,233

69,418

61,914

94,747

64,342

Selling, general and administrative expenses

55,067

57,812

65,626

49,753

39,460

27,664

23,787

23,466

24,806

16,192

Other income related to flooding, net

-

-

-

-36

-

-44,748

-27,211

97,286

-

-

Expenses related to reduction in workforce

1,516

1,776

-

-

1,153

-

2,052

1,978

-

-

Operating income

122,641

93,824

105,834

69,806

47,160

91,317

70,790

-60,816

69,941

48,150

Interest income

6,699

3,925

1,977

1,535

1,253

1,793

1,083

844

494

327

Interest expense

5,381

3,606

3,321

1,569

616

713

1,010

427

357

500

Foreign exchange loss, net

1,406

-6,587

-1,142

-1,916

-19

-24

354

1,569

-1,430

-40

Other income, net

868

473

509

376

-152

797

692

395

216

153

Income before income taxes

126,233

88,029

103,857

68,232

47,626

93,170

71,909

-58,435

68,864

48,090

Income tax expense

5,278

3,862

6,742

6,335

3,984

1,439

2,940

-1,968

4,535

3,767

Net income

120,955

84,167

97,115

61,897

43,642

91,731

68,969

-56,467

64,329

44,323

Other comprehensive income (loss), net of tax:
Change in net unrealized (loss) gain on available-for-sale securities

2,043

-1,019

-471

443

-44

-

-

-

-

-

Change in net unrealized loss on derivative instruments

-1

-1

-158

192

-

-

-

-

-

-

Change in net retirement benefits plan – prior service cost

2,537

-

-

-

-

-

-

-

-

-

Change in foreign currency translation adjustment

-634

111

-310

-

-

-

-

-

-

-

Total other comprehensive (loss) income, net of tax

-1,129

-909

-939

635

-44

-

-

0

-

-

Income tax expense related to items of other comprehensive income

-

-

-

-

-

-

0

-

-

-

Net comprehensive income

119,826

83,258

96,176

62,532

43,598

91,731

68,969

-56,467

-

-

Earnings per share
Basic

3.29

2.26

2.63

1.73

1.23

2.63

2.00

-1.64

1.90

1.44

Diluted

3.23

2.21

2.57

1.68

1.21

2.58

1.98

-1.64

1.87

1.41

Weighted-average number of ordinary shares outstanding (thousands of shares)
Basic

36,798

37,257

36,927

35,857

35,354

34,938

34,557

34,382

33,922

30,854

Diluted

37,415

38,035

37,852

36,872

35,984

35,589

34,846

34,382

34,407

31,369