Fidelity national financial, inc. (FNF)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues:
Direct title insurance premiums

2,381

2,221

2,170

2,097

2,009

1,727

1,800

1,732

1,427

1,404

1,475

1,140

Agency title insurance premiums

2,961

2,690

2,723

2,626

2,277

1,944

2,352

2,101

1,830

2,236

2,452

1,554

Escrow, title-related and other fees

2,584

2,615

2,637

2,416

2,246

2,804

1,737

1,676

1,393

1,401

1,424

1,071

Auto parts revenue

-

-

-

-

-

-

-

-

417

-

-

-

Restaurant revenue

-

-

-

-

-

1,436

1,408

908

908

-

-

-

Specialty insurance

-

-

-

-

-

-

-

-

-

-

-

373

Interest and investment income

225

177

131

126

121

126

127

143

143

135

143

134

Realized gains and losses, net

318

-109

2

-8

11

-13

16

108

7

235

25

-22

Total revenues

8,469

7,594

7,663

7,257

6,664

8,024

7,440

6,668

4,800

5,413

5,521

4,251

Expenses:
Personnel costs

2,696

2,538

2,460

2,275

2,137

2,540

2,061

1,834

1,568

1,578

1,620

1,322

Agent commissions

2,258

2,059

2,089

1,998

1,731

1,471

1,789

1,600

1,411

1,758

1,951

1,218

Other operating expenses

1,681

1,801

1,781

1,648

1,557

1,643

1,273

1,269

1,064

1,145

1,228

1,179

Cost of restaurant revenue

-

-

-

-

-

1,220

1,204

773

-

-

-

-

Depreciation and amortization

178

182

183

160

150

403

133

103

73

86

105

122

Provision for title claim losses

240

221

238

157

246

228

291

279

222

248

264

630

Interest expense

47

43

48

64

73

127

73

64

57

46

36

58

Total expenses

7,100

6,844

6,799

6,302

5,894

7,632

6,824

5,922

4,395

4,864

5,206

4,530

(Loss) earnings from continuing operations before income taxes and equity in earnings of unconsolidated affiliates

1,369

750

864

955

770

392

616

746

405

548

315

-279

Income tax (benefit) expense

308

120

235

347

274

312

195

242

131

189

96

-119

Earnings from continuing operations before equity in losses of unconsolidated affiliates

1,061

630

629

608

496

80

421

504

274

358

218

-159

Equity in earnings of unconsolidated affiliates

15

5

10

14

5

432

-26

10

10

-1

-11

-13

Net earnings from continuing operations

1,076

635

639

622

501

512

395

514

284

357

206

-173

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

0

0

155

70

60

7

16

98

95

17

17

-10

Net (loss) earnings

1,076

635

794

692

561

519

411

612

379

375

224

-183

Less: Net earnings attributable to non-controlling interests

14

7

23

42

34

-64

17

5

10

5

2

-4

Net earnings attributable to common shareholders

1,062

628

771

650

527

583

394

607

369

370

222

-179

Income Amounts Attributable to Parent, Disclosures [Abstract]
Net earnings from continuing operations, attributable to common shareholders

-

-

-

-

-

-

-

-

274

352

204

-173

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

56

95

17

18

-5

Net earnings attributable to entity common shareholders

1,062

628

771

650

527

-

-

607

369

370

222

-179

Earnings per share
Basic
Net earnings from continuing operations attributable to FNF Group common shareholders (in usd per share)

-

-

-

-

-

-

-

-

1.25

1.56

0.91

-0.83

Net earnings from discontinued operations attributable to FNF Group common shareholders (in usd per share)

-

-

-

-

-

-

-

-

0.43

0.08

0.08

-0.02

Net earnings per share attributable to shareholders, basic (in usd per share)

-

-

-

-

-

-

-

-

1.68

1.64

0.99

-0.85

Diluted
Net earnings from continuing operations attributable to FNF Group common shareholders (in usd per share)

-

-

-

2.24

1.79

-

-

-

1.22

1.53

0.89

-0.83

Net earnings per share from discontinued operations attributable to Old FNF common shareholders (in usd per share)

-

-

-

0.10

0.10

-

-

-

0.43

0.08

0.08

-0.02

Net earnings per share attributable to shareholders, diluted (in usd per share)

-

-

-

-

-

-

-

-

1.65

1.61

0.97

-0.85

Weighted average shares outstanding, basic basis (in shares)

-

-

-

-

-

-

-

-

219

226

224

210

Weighted average shares outstanding, diluted basis (in shares)

-

-

-

-

-

-

-

-

223

229

228

210

Cash dividends paid per share FNF common stock (in usd per share)

-

-

-

-

-

-

-

-

0.48

0.69

0.60

1.05

FNF Common Stock
Net earnings attributable to entity common shareholders

1,062

628

662

654

-

-

-

-

-

-

-

-

Net earnings from continuing operations, attributable to common shareholders

1,062

628

639

627

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

0

0

23

27

-

-

-

-

-

-

-

-

Net earnings attributable to entity common shareholders

1,062

628

662

654

-

-

-

-

-

-

-

-

Net earnings from continuing operations attributable to FNF Group common shareholders (in usd per share)

3.89

2.30

2.36

2.31

-

-

-

-

-

-

-

-

Net earnings from discontinued operations attributable to FNF Group common shareholders (in usd per share)

0.00

0.00

0.08

0.09

-

-

-

-

-

-

-

-

Net earnings (loss) earnings per share (in usd per share)

3.89

2.30

2.44

2.40

-

-

-

-

-

-

-

-

Net earnings from continuing operations attributable to FNF Group common shareholders (in usd per share)

3.83

2.26

2.30

-

-

-

-

-

-

-

-

-

Net earnings per share from discontinued operations attributable to Old FNF common shareholders (in usd per share)

0.00

0.00

0.08

-

-

-

-

-

-

-

-

-

Net earnings (loss) per share attributable to FNF Group common shareholders (in usd per share)

3.83

2.26

2.38

2.34

-

-

-

-

-

-

-

-

Weighted average shares outstanding, basic basis (in shares)

273

273

271

272

-

-

-

-

-

-

-

-

Weighted average shares outstanding, diluted basis (in shares)

277

278

278

280

-

-

-

-

-

-

-

-

FNFV Group Common Stock
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

109

-4

-

-

-

-

-

-

-

-

Net earnings (loss) earnings per share (in usd per share)

-

-

1.68

-0.06

-

-

-

-

-

-

-

-

Net earnings (loss) per share from discontinued operations attributable to FNFV Group common shareholders (in usd per share)

-

-

1.63

-0.06

-

-

-

-

-

-

-

-

Weighted average shares outstanding, basic basis (in shares)

-

-

65

67

-

-

-

-

-

-

-

-

Weighted average shares outstanding, diluted basis (in shares)

-

-

67

70

-

-

-

-

-

-

-

-