Fednat holding company (FNHC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Net premiums earned

363,652

355,257

333,481

-

-

-

-

-

-

-

47,976

Gross premiums written

-

-

-

-

-

-

-

119,459

-

-

-

Gross premiums written

-

-

-

-

-

-

-

-

98,269

96,410

-

Gross premiums written

-

-

-

-

-

-

-

-

-

-

104,379

Gross premiums ceded

-

-

-

-

-

-

-

51,085

-

-

56,217

Net premiums written

-

-

-

-

-

-

-

68,374

-

-

48,162

Gross premiums ceded

-

-

-

-

-

-

-

-

46,293

52,963

-

Net premiums written

-

-

-

-

-

-

-

-

51,976

43,447

-

Increase in prepaid reinsurance premiums

-

-

-

-

-

-

-

2,059

-2,656

-2,108

10,163

Increase in unearned premiums

-

-

-

-

-

-

-

11,074

797

-3,721

10,349

Net change in prepaid reinsurance premiums and unearned premiums

-

-

-

-

-

-

-

-9,015

-3,453

1,613

-186

Net premiums earned

-

-

-

261,369

213,020

170,905

104,381

59,359

48,523

45,060

-

Finance revenue

-

-

-

-

-

-

-

496

518

395

294

Direct written policy fees

-

-

-

-

-

-

-

2,007

1,583

1,609

1,620

Net investment income

15,901

12,460

10,254

9,063

7,226

5,385

3,332

3,819

4,079

3,726

3,397

Net realized and unrealized investment gains (losses)

7,084

-4,144

8,548

3,045

3,616

4,426

2,881

1,072

2,725

6,777

1,117

Direct written policy fees

10,200

13,366

17,173

-

-

-

-

-

-

-

-

Direct written policy fees

-

-

-

16,619

9,740

8,689

-

1,377

994

1,388

1,362

Regulatory assessments recovered

-

-

-

-

-

-

-

-

-

857

2,333

Other income

18,124

19,154

22,206

17,429

9,869

11,287

11,143

517

1,741

792

755

Quota-share profit sharing, net

-

-

-

-

-

-

-

0

-

-

-

Total revenues

414,961

396,093

391,662

307,525

243,471

200,692

121,737

68,647

60,163

60,604

58,854

Costs and expenses:
Losses and loss adjustment expenses

273,080

228,416

247,557

197,810

112,710

81,036

-

-

-

-

-

Commissions and other underwriting expenses

107,189

121,109

114,867

90,378

52,862

52,077

-

-

-

-

-

Losses and loss adjustment expenses

-

-

-

-

-

-

56,410

-

-

-

-

Commissions and other underwriting expenses

-

-

-

-

-

-

38,580

-

-

-

-

General and administrative expenses

23,203

22,183

19,963

17,186

14,698

10,272

7,529

-

-

-

-

Losses and LAE

-

-

-

-

-

-

-

-30,209

-30,896

-40,088

-43,706

Operating and underwriting expenses

-

-

-

-

-

-

-

9,996

9,916

10,835

9,681

Salaries and wages

-

-

-

-

-

-

-

8,439

8,004

8,611

7,930

Policy acquisition costs

-

-

-

-

-

-

-

13,255

12,347

13,025

13,747

Interest expense

10,776

4,177

348

348

256

-

-

-

-

-

-

Total costs and expenses

414,248

375,885

382,735

305,722

180,526

143,385

102,519

-

-

-

-

Total expenses

-

-

-

-

-

-

-

61,899

61,163

72,559

75,064

Income (loss) before income taxes

713

20,208

8,927

1,803

62,945

57,307

19,218

6,748

-1,000

-11,955

-16,210

Income tax expense (benefit)

-298

5,498

3,585

542

24,089

20,108

6,491

2,435

-570

-3,959

-5,921

Net income (loss)

1,011

14,710

5,342

1,261

38,856

37,199

12,727

-

-

-

-

Net income (loss) attributable to non-controlling interest

0

-218

-2,647

246

-445

-

0

-

-

-

-

Net income (loss) attributable to FedNat Holding Company shareholders

1,011

14,928

7,989

1,015

39,301

37,199

12,727

4,313

-430

-7,996

-10,289

Net Income (Loss) Per Common Share
Basic (in dollars per share)

0.08

1.17

0.61

0.07

2.86

3.08

1.50

0.53

-0.05

-1.01

-1.29

Diluted (in dollars per share)

0.08

1.16

0.60

0.07

2.81

2.99

1.45

0.53

-0.05

-1.01

-1.29

Weighted Average Number of Shares of Common Stock Outstanding
Basic (in shares)

12,977

12,775

13,170

13,758

13,729

12,082

-

7,951

7,946

7,946

8,002

Diluted (in shares)

13,023

12,867

13,250

13,922

13,997

12,438

-

8,016

7,946

7,946

8,002

Dividends declared per share of common stock (in dollars per share)

0.33

0.24

0.32

0.27

0.18

0.13

-

-

-

-

-

Premiums Written and Earned [Abstract]
Dividends paid per share (in dollars per share)

-

-

-

-

-

-

-

0.02

0.00

0.06

0.36