Five point holdings, llc (FPH)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
REVENUES:
Revenue from customers

182,890

46,616

-

-

-

Land salesrelated party

-

-

-

-

6,065

Management servicesrelated party

-

-

-

-

0

Revenues

184,380

48,990

139,431

39,368

35,582

COSTS AND EXPENSES:
Selling, general, and administrative

103,586

98,983

122,367

120,724

27,542

Management feesrelated party

-

-

-

-

5,109

Total costs and expenses

234,756

127,857

229,267

142,574

39,950

OTHER INCOME:
Adjustment to payable pursuant to tax receivable agreement

0

1,928

105,586

0

0

Interest income

7,844

11,767

2,577

0

0

Gain on settlement of contingent consideration—related party

-64,900

0

0

-

-

Miscellaneous

48

8,573

93

57

-

Total other income

72,762

22,268

108,256

57

0

EQUITY IN (LOSS) EARNINGS FROM UNCONSOLIDATED ENTITIES

2,327

-2,163

5,776

-1,356

0

(LOSS) INCOME BEFORE INCOME TAX (PROVISION) BENEFIT

24,700

-58,800

24,196

-104,505

-4,368

INCOME TAX (PROVISION) BENEFIT

2,400

9,200

0

-7,900

-546

NET (LOSS) INCOME

22,268

-67,945

24,196

-96,617

-3,822

LESS NET (LOSS) INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

13,235

-33,231

-49,039

-63,351

-1,137

NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY

9,033

-34,714

73,235

-33,266

-2,685

NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE
WEIGHTED AVERAGE SHARES OUTSTANDING
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING
Land sales
Revenue from customers

140,020

133

17,257

9,561

17,229

Cost and expenses

97,113

-165

84,659

356

-2,862

Operating properties
Revenue from customers

2,367

4,607

-

-

-

Revenues

3,857

6,981

12,101

10,439

12,288

Cost and expenses

5,565

5,077

11,450

10,656

10,161

Management services—related party
Cost and expenses

28,492

23,962

10,791

9,122

0

Common Class A
Basic (in dollars per share)

0.13

-0.53

1.33

-0.89

-

Diluted (in dollar per share)

0.13

-0.53

0.18

-0.89

-

Basic (in shares)

66,261

65,002

54,006

37,795

-

Diluted (in shares)

145,491

65,002

133,007

37,795

-

Common Class B
Basic (in dollars per share)

0.00

0.00

0.00

0.00

-

Diluted (in dollar per share)

0.00

0.00

0.00

0.00

-

Basic and diluted (in dollars per share)

0.00

0.00

0.00

0.00

-

Basic and diluted (in shares)

79,221

79,859

78,821

49,547

-