Farmland partners inc. (FPI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
OPERATING REVENUES
Rental income

48,119

51,185

42,956

-

-

-

Rental income

-

-

-

29,668

13,548

3,970

Tenant reimbursements

-

-

-

-

135

248

Total operating revenues

53,564

56,069

46,219

31,001

-

-

Other revenue

-

-

-

-

73

-

Total operating revenues

-

-

-

-

13,756

4,218

OPERATING EXPENSES
Depreciation, depletion, and amortization

8,320

8,544

7,792

1,554

893

329

Property operating expenses

7,897

7,834

5,897

2,379

1,104

249

Cost of goods sold

927

125

361

-

-

-

Acquisition and due diligence costs

6

180

930

2,521

260

193

General and administrative expenses

6,102

7,352

7,258

7,023

4,192

2,275

Legal and accounting

3,971

2,330

1,453

1,447

1,090

615

Other operating expenses

4

11

-

445

-

-

Total operating expenses

27,227

26,376

23,691

15,369

7,539

3,661

OPERATING INCOME

26,337

29,693

22,528

15,632

6,217

557

OTHER (INCOME) EXPENSE:
Other income

260

264

391

337

98

144

Loss (gain) on disposition of assets

7,841

2,882

-200

-

-2

-

Interest expense

19,588

18,799

13,561

9,959

4,616

1,372

Total other expense

-11,487

-15,653

-13,370

-9,622

-4,518

-1,228

Net income before income tax expense

14,850

14,040

9,158

6,010

1,699

-671

Income tax expense

-

-

-

11

10

-

NET INCOME (LOSS)

14,850

14,040

9,158

5,999

1,689

-671

Net (income) loss attributable to non-controlling interest in operating partnership

964

1,786

1,244

1,761

360

-103

Net income attributable to redeemable non-controlling interest in operating partnership

-

-

-

-64

102

-

Net income (loss) attributable to the Company

13,886

12,254

7,914

4,302

1,227

-568

Nonforfeitable distributions allocated to unvested restricted shares

77

111

151

96

80

70

Net loss available to common stockholders of Farmland Partners Inc.

1,324

-420

907

1,178

809

-638

Basic and diluted per common share data:
Basic net (loss) available to common stockholders

0.04

-0.01

0.03

0.09

0.08

-0.15

Diluted net (loss) available to common stockholders

0.04

-0.01

0.03

0.09

0.08

-0.15

Basic weighted average common shares outstanding (in shares)

30,169

32,162

31,210

13,204

9,619

4,265

Diluted weighted average common shares outstanding (in shares)

30,169

32,162

31,210

13,204

9,629

4,265

Dividends declared per common share

0.20

0.35

0.51

0.51

-

-

Tenant reimbursements
Revenue

3,146

3,158

1,909

263

-

-

Crop Sales
Revenue

978

410

799

846

-

-

Other revenue
Revenue

1,321

1,316

555

224

-

-

Redeemable Common Units
Distributions on redeemable non-controlling interests in operating partnership

-

-

-

-113

-

-

Preferred Unit
Distributions on redeemable non-controlling interests in operating partnership

-12,485

-12,563

-6,856

-2,915

-

-