Friedman industries inc (FRD)
CashFlow / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11
OPERATING ACTIVITIES
Net earnings (loss)

5,099

3,934

-2,678

294

382

1,712

6,135

8,150

8,155

Adjustments to reconcile net earnings (loss) to cash provided by (used in) operating activities:
Depreciation

1,340

1,356

1,594

1,673

1,721

1,823

1,790

1,839

1,878

Impairment loss for long-lived assets

1,723

0

-

-

-

-

-

-

-

Deferred taxes

-326

1,377

-757

-221

-377

-172

-83

-90

122

Compensation expense for restricted stock

137

288

72

0

-

-

-

-

-

Change in postretirement benefits

35

9

57

78

-

-

89

-

-

Change in post-retirement benefits other than pensions

-

-

-

-

76

69

-

-

-

Decrease (increase) in operating assets:
Change in post-retirement benefits other than pensions

-

-

-

-

-

-

-

-76

-94

Accounts receivable, net

-4,274

8,519

4,116

-2,073

-2,451

309

-7,246

3,689

3,908

Inventories

3,732

4,818

-7,020

1,088

5,562

-3,930

2,465

2,074

14,556

Federal income taxes recoverable

-

-913

913

0

-

-

-

-

-

Other assets

114

315

-29

-1

14

26

-

10

-3

Other current assets

-

-

-

-

-

-

15

-

-

Increase (decrease) in operating liabilities:
Accounts payable and accrued expenses

1,344

8,229

-473

328

-5,057

-3,975

-909

4,752

426

Income taxes payable

159

414

-

-

-

-

-98

-252

256

Contribution to retirement plan

5

3

-1

-7

-1

-

-

2

6

Contribution to profit sharing plan

5

3

-1

-

-

-

-

2

6

Employee compensation and related expenses

-314

371

-36

-106

7

-157

-193

-252

536

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

-

-

-

3,026

-6,373

2,894

11,496

-

-

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

9,632

3,245

-202

-

-

-

-

8,451

-6,986

INVESTING ACTIVITIES
Purchase of property, plant and equipment

807

349

799

2,124

5,876

1,907

499

321

515

Proceeds from sales of assets

-

-

-

-

-

-

42

1

-

Change in cash surrender value of officers’ life insurance

17

24

59

59

61

62

62

61

56

NET CASH USED IN INVESTING ACTIVITIES

-

-

-

-2,183

-5,937

-1,969

-519

-

-

NET CASH USED IN INVESTING ACTIVITIES

-825

-374

-858

-

-

-

-

-380

-571

FINANCING ACTIVITIES
Cash dividends paid

1,191

280

274

271

543

1,767

6,935

3,399

5,031

NET CASH USED IN FINANCING ACTIVITIES

-

-

-

-271

-543

-1,767

-6,935

-

-

Principal payments on long-term debt

-

-

-

-

-

-

-

-

13

NET CASH USED IN FINANCING ACTIVITIES

-1,191

-280

-274

-

-

-

-

-3,399

-5,045

INCREASE (DECREASE) IN CASH

7,614

2,590

-1,335

570

-12,855

-842

4,041

4,671

-12,602