Forescout technologies, inc (FSCT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Revenue:
Revenue

336,801

297,651

224,404

167,546

125,959

Cost of revenue:
Cost of revenue

79,178

67,882

58,612

48,403

33,122

Total gross profit

257,623

229,769

165,792

119,143

92,837

Operating expenses:
Research and development

82,795

61,713

47,435

31,490

17,772

Sales and marketing

213,046

183,880

144,398

119,071

70,269

General and administrative

63,018

57,721

51,206

30,731

22,874

Total operating expenses

358,859

303,314

243,039

181,292

110,915

Loss from operations

-101,236

-73,545

-77,247

-62,149

-18,078

Interest expense

-496

-913

-1,223

-2,577

-2,745

Other (expense) income, net

1,918

2,567

316

-607

-488

Fair Value Adjustment of Warrants

0

0

727

-1,104

5,621

Loss before income taxes

-99,814

-71,891

-78,881

-64,229

-26,932

Income tax provision

18,721

2,945

1,839

1,250

328

Net loss

-118,535

-74,836

-80,720

-65,479

-27,260

Deemed dividend on the conversion of Series G redeemable convertible preferred stock

0

0

12,810

0

0

Net loss attributable to common stockholders

-118,535

-74,836

-93,530

-65,479

-27,260

Net loss per share, basic and diluted (in dollars per share)

-2.58

-1.83

-8.20

-11.67

-6.61

Weighted-average shares used to compute net loss per share, basic and diluted (in shares)

45,957

40,980

11,405

5,609

4,121

License
Revenue

175,115

162,667

125,348

97,994

71,264

Cost of revenue

31,301

27,854

23,841

21,832

16,161

Subscription
Revenue

142,777

118,572

86,691

-

-

Cost of revenue

21,977

16,215

13,912

-

-

Professional services
Revenue

18,909

16,412

12,365

69,552

54,695

Cost of revenue

25,900

23,813

20,859

26,571

16,961