First savings financial group, inc. (FSFG)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
INTEREST INCOME
Loans, including fees

42,697

34,057

27,093

22,876

21,439

20,961

21,126

20,611

20,687

22,213

Securities:
Taxable

2,769

3,650

3,315

3,691

3,971

4,523

4,255

3,999

4,315

3,296

Tax-exempt

4,030

3,551

3,012

2,470

2,226

1,730

1,565

1,222

851

668

Dividend income

643

465

313

310

303

245

200

151

112

69

Interest-bearing deposits with banks

856

436

184

109

48

35

29

11

18

16

Total interest income

50,995

42,159

33,917

29,456

27,987

27,494

27,175

25,994

25,983

26,262

INTEREST EXPENSE
Deposits

6,944

4,279

2,762

2,490

2,427

2,381

2,799

3,476

3,968

4,771

Federal funds purchased

1

0

23

1

0

-

-

-

-

-

Repurchase agreements

3

3

3

3

3

3

6

67

325

337

Borrowings from Federal Home Loan Bank

2,681

2,022

1,669

1,512

1,172

968

1,059

1,132

1,092

1,009

Other borrowings

1,277

33

0

161

-

-

-

-

-

-

Loans payable

-

-

-

-

176

203

72

0

-

-

Total interest expense

10,906

6,337

4,457

4,167

3,778

3,555

3,936

4,675

5,385

6,117

Net interest income

40,089

35,822

29,460

25,289

24,209

23,939

23,239

21,319

20,598

20,145

Provision for loan losses

1,463

1,353

1,301

637

859

1,246

1,858

1,532

1,605

1,604

Net interest income after provision for loan losses

38,626

34,469

28,159

24,652

23,350

22,693

21,381

19,787

18,993

18,541

NONINTEREST INCOME
Service charges on deposit accounts

1,957

1,731

1,355

-

-

-

-

-

-

-

ATM and interchange fees

1,949

1,580

1,348

1,073

-

-

-

-

-

-

Net gain on sales of available for sale securities and time deposits

-74

99

30

-

-

-

-

-

-

-

Net unrealized gain on equity securities

5

0

0

-

-

-

-

-

-

-

Service charges on deposit accounts

-

-

-

-

1,326

1,263

1,251

1,254

1,331

1,637

Net gain (loss) on sales of available for sale securities

-

-

-

0

0

-

-

-

-

-

Other than temporary impairment loss on securities

0

95

0

0

-

-

-

-

-

-

Net gain on trading account securities

0

43

200

-

-

-

-

-

-

-

Net gain on sales of available for sale securities

-

-

-

-

-

123

1

30

104

153

Net gain (loss) on trading account securities

-

-

-

748

440

704

464

217

0

-

Net gain on sales of loans, residential mortgage

-

-

-

-

411

-

-

-

-

-

Net gain on sales of loans, Small Business Administration

4,569

5,493

4,204

715

413

-

-

-

-

-

Mortgage banking income

33,007

2,318

530

430

-

-

-

-

-

-

Other than temporary impairment loss on securities

-

-

-

-

-

-

-

-

-

60

Unrealized loss on derivative contract

-

-

-

-

-

-

0

-39

-27

-124

Net gain on sales of loans

-

-

-

-

-

287

510

197

288

131

Increase in cash surrender value of life insurance

580

430

433

448

479

496

387

289

314

258

Gain on life insurance

0

0

189

-

-

-

-

-

-

-

Commission income

324

550

379

-

-

-

-

-

-

-

Real estate lease income

594

5

0

-

-

-

-

-

-

-

Gain on life insurance

-

-

-

0

831

0

-

324

0

95

Commission income

-

-

-

-

373

331

293

283

250

167

Real estate lease income

-

-

-

-

628

568

317

0

-

-

Net gain (loss) on premises and equipment

-83

25

38

168

0

-

-

-

-

-

Income (loss) on tax credit investment

210

585

-226

-

-

-

-

-

-

-

Net gain on sale of real estate development

-

-

-

1,862

0

-

-

-

-

-

Income on tax credit investment

-

-

-

4,236

-

-

-

-

-

-

Other income

816

531

145

85

1,075

1,274

1,035

867

748

659

Total noninterest income

43,854

13,295

8,625

3,372

5,976

5,046

4,258

3,422

3,008

2,916

NONINTEREST EXPENSE
Compensation and benefits

42,899

19,730

15,089

12,858

11,809

11,167

10,510

9,079

8,753

8,925

Occupancy and equipment

6,094

3,629

2,788

2,698

2,622

2,555

2,260

1,875

1,796

2,125

Data processing

1,823

2,425

1,357

1,587

1,390

1,237

1,186

1,343

1,051

1,838

Advertising

2,752

808

538

545

530

400

449

609

384

360

Professional fees

2,342

1,786

1,527

1,259

1,172

1,276

914

979

571

941

FDIC insurance premiums

312

580

490

502

460

443

473

368

475

604

Net (gain) loss on other real estate owned

57

160

113

-28

-1

-230

-181

-199

-

-

Net loss on other real estate owned

-

-

-

-

-

-

-

-

-406

-149

Other operating expenses

6,225

4,208

3,275

2,958

3,015

2,964

3,159

3,012

2,872

3,078

Total noninterest expense

62,390

33,006

24,951

22,435

20,999

20,272

19,132

17,464

16,308

18,020

Income (loss) before income taxes

20,090

14,758

11,833

5,589

8,327

7,467

6,507

5,745

5,693

3,437

Income tax expense (benefit)

3,095

2,422

2,520

-2,322

1,576

2,077

1,811

1,458

1,679

808

Net Income (Loss)

16,995

12,336

9,313

7,911

-

-

-

-

-

-

Less: net loss attributable to noncontrolling interests

818

1,434

0

0

-

-

-

-

-

-

Net Income (Loss) Attributable to First Savings Financial Group, Inc.

16,177

10,902

9,313

7,911

6,751

5,390

4,696

4,287

4,014

2,629

Preferred stock dividends declared

-

-

-

62

171

171

171

171

115

-

Net Income Available to Common Shareholders

-

-

-

7,849

6,580

5,219

4,525

4,116

3,899

2,629

Net income (loss) per share:
Basic

6.99

4.83

4.20

3.57

3.07

2.46

2.09

1.90

1.82

1.17

Diluted

6.82

4.60

3.97

3.41

2.93

2.34

1.99

1.85

1.78

1.17

Weighted average shares outstanding:
Basic

2,315

2,258

2,219

2,200

2,140

2,122

2,168

2,163

2,144

2,244

Diluted

2,372

2,372

2,346

2,303

2,247

2,229

2,269

2,230

2,189

2,244

Dividends per share

0.63

0.59

0.55

0.51

0.47

0.43

0.70

0.00

-

-