Fastly, inc. (FSLY)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Dec'18
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value

22,501

16,142

54,706

213,463

36,963

Marketable securities

94,084

114,967

153,098

32,156

46,679

Accounts receivable, net of allowance for doubtful accounts of $1,821 and $1,816 as of March 31, 2020 and December 31, 2019, respectively

43,017

37,136

33,905

28,542

24,729

Restricted cash

70,087

70,087

-

-

0

Prepaid expenses and other current assets

12,139

10,991

14,223

12,192

8,896

Total current assets

241,828

249,323

255,932

286,353

117,267

Property, Plant and Equipment, Net

69,069

60,037

56,640

55,610

42,354

Goodwill

348

372

348

359

360

Intangible assets, net

1,089

1,125

1,161

1,198

610

Other assets

11,512

10,112

13,239

12,856

2,163

Total assets

323,846

320,969

327,320

356,376

162,754

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable

9,457

4,602

6,796

5,753

2,333

Accrued expenses

20,218

19,878

23,465

25,101

15,535

Current portion of long-term debt

5,291

4,472

13,505

32,822

11,370

Other Liabilities, Current

5,430

8,169

1,611

1,589

2,512

Total current liabilities

40,396

37,121

45,377

65,265

31,750

Long-term debt, less current portion

26,043

25,158

15,545

17,878

39,439

Convertible Preferred Stock Warrant Liability

-

-

0

0

3,261

Other long-term liabilities

1,357

1,038

6,983

5,911

647

Total liabilities

67,796

63,317

67,905

89,054

75,097

Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

219,584

Stockholders’ equity:
Class A and Class B common stock

2

2

2

2

1

Additional paid-in capital

459,360

449,463

439,480

435,189

16,403

Treasury stock

-

-

2,109

2,109

2,109

Accumulated other comprehensive income

687

196

-22

13

-36

Accumulated deficit

-203,999

-192,009

-177,936

-165,773

-146,186

Stockholders' Equity Attributable to Parent

256,050

257,652

259,415

267,322

-131,927

Total liabilities and stockholders’ equity

323,846

320,969

327,320

356,376

162,754