Foster l b co (FSTR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Total net sales

633,363

655,057

670,209

683,027

654,984

626,969

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

519,496

533,685

545,626

554,833

530,855

509,810

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales of goods

-

-

-

-

-

-

-

-

-

-

407,511

404,746

405,089

415,375

446,268

493,623

522,333

537,214

560,764

568,155

573,281

561,899

536,700

543,909

541,939

559,846

611,851

612,783

0

-

0

0

-

-

-

-

-

-

-

Sales of services

-

-

-

-

-

-

-

-

-

-

94,109

80,026

70,817

68,139

69,818

83,878

90,593

87,309

80,919

67,434

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total net sales

-

-

-

-

-

-

-

-

-

-

501,620

484,772

475,906

483,514

516,086

577,501

612,926

624,523

653,182

643,955

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

572,499

533,680

0

0

0

Cost of goods sold

-

-

-

-

-

-

-

-

-

-

326,884

326,098

324,445

331,437

352,413

388,213

410,368

420,169

444,112

448,245

458,871

449,964

436,179

445,515

440,857

458,043

469,330

478,021

508,106

496,272

485,735

474,829

469,928

476,927

479,830

450,291

0

0

0

Cost of services sold

-

-

-

-

-

-

-

-

-

-

80,603

71,103

63,813

61,721

62,224

71,604

75,598

70,701

64,175

52,341

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

-

-

-

-

-

-

-

-

-

-

407,487

397,201

388,258

393,158

414,637

459,817

485,966

490,870

514,243

510,354

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross profit

113,867

121,372

124,583

128,194

124,129

117,159

116,466

111,528

106,201

105,261

94,133

87,571

87,648

90,356

101,449

117,684

126,960

133,653

135,385

134,506

128,117

121,591

120,597

116,743

115,218

115,939

112,899

112,306

95,465

92,269

90,481

89,364

102,596

98,410

92,669

83,389

0

0

0

Selling and administrative expenses

87,394

87,986

89,227

88,625

89,138

87,679

85,986

84,542

81,752

80,521

80,058

79,647

82,386

85,976

90,455

92,253

93,214

92,648

89,680

88,719

84,040

79,814

76,896

73,799

72,151

71,256

69,140

68,174

66,851

66,651

66,251

66,459

66,041

64,807

58,458

52,348

0

0

0

Amortization expense

6,328

6,577

6,822

6,929

7,025

7,098

7,096

7,098

7,018

6,992

6,975

6,974

8,068

9,575

11,113

12,687

13,354

12,245

10,141

7,995

5,711

4,695

4,514

4,024

3,552

3,112

2,964

2,966

2,963

2,961

2,786

2,782

2,786

2,791

2,199

1,595

0

0

0

Interest expense - net

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense - net

-

-

-

-

-

-

-

-

-

8,070

8,524

8,018

7,489

6,551

5,554

5,299

4,935

4,378

3,303

2,164

1,002

512

484

476

475

485

515

538

536

542

582

611

623

622

654

725

0

0

0

Interest income

-

-

-

-

-

-

-

-

-

-

237

231

229

228

203

219

204

206

259

333

443

530

596

605

597

659

626

603

558

452

417

365

365

321

338

371

0

0

0

Equity in loss (income) of nonconsolidated investments

-

-

-

-

-

-

-

-

-

-

-349

-662

-1,294

-1,290

-1,047

-1,083

-782

-413

147

923

1,251

1,282

1,247

1,066

1,344

1,316

1,087

1,101

990

837

779

756

643

707

539

158

0

0

0

Loss/(Gain) on Foreign Exchange

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Other expense (income) - net

-5,388

-4,492

666

117

0

-

0

0

-

373

1,824

2,358

2,233

1,523

4,603

4,055

4,067

5,585

1,608

1,113

1,346

678

439

1,035

1,034

1,077

1,384

134

118

426

820

2,082

2,007

1,434

655

56

0

0

0

Total expenses

-

-

143,857

144,157

-

143,870

99,682

98,156

95,492

95,210

93,845

99,658

232,659

237,525

239,247

316,323

188,351

184,230

181,447

96,509

87,713

82,531

79,612

75,593

73,203

71,801

69,522

69,840

68,684

68,439

68,314

66,649

66,435

65,758

59,068

54,083

0

0

0

(Loss) income before income taxes

10,375

17,397

-19,274

-15,963

-21,050

-26,711

16,784

13,372

10,709

10,051

288

-12,087

-145,011

-147,169

-137,798

-198,639

-61,391

-50,577

-46,062

37,997

40,404

39,060

40,985

41,150

42,015

44,138

43,377

42,466

26,781

23,830

22,167

22,715

36,161

32,652

33,601

29,306

0

0

0

Income tax (benefit) expense

-26,637

-25,171

5,560

5,527

4,570

4,457

5,263

5,037

4,784

4,690

37,314

34,143

-3,761

-5,509

-40,318

-49,719

-9,829

-6,132

-4,316

13,205

14,112

13,404

14,069

13,557

14,027

14,848

15,207

9,709

0

-

0

0

-

10,585

0

0

0

0

0

Income tax expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

28,643

27,314

16,736

14,764

17,473

15,186

0

-

0

0

-

-

-

(Loss) Income from discontinued operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

61

-282

3,199

3,842

4,408

5,053

0

-

0

0

-

-

-

Income tax (benefit) expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

24

-80

2,189

2,418

2,618

2,828

0

-

0

0

-

-

-

(Loss) Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

37

-202

1,010

1,424

1,790

2,225

0

-

0

0

-

-

-

Net (loss) income

37,012

42,568

-24,834

-21,490

-25,620

-31,168

11,521

8,335

5,925

5,361

-37,026

-46,230

-141,250

-141,660

-97,480

-148,920

-51,562

-44,445

-41,746

24,792

26,292

25,656

26,902

27,579

28,012

29,290

28,680

27,112

17,746

16,188

15,626

17,141

25,585

22,895

23,305

19,552

0

0

0

From continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.96

0.71

0.49

0.66

0.83

-0.33

0.30

-

0.92

0.60

-

-

-

From discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

-0.02

0.12

0.04

-

0.04

0.02

-

-

-

Basic earnings per common share (usd per share)

-0.18

2.52

0.29

0.92

0.36

-3.97

0.62

0.52

-0.18

0.15

0.31

0.29

-0.23

-3.97

-0.58

-8.96

-0.28

0.33

-5.60

0.52

0.42

0.59

0.89

0.67

0.36

0.71

0.96

0.72

0.49

0.66

0.81

-0.20

0.33

0.59

0.96

0.62

0.07

0.64

0.59

From continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.95

0.71

0.48

0.65

0.83

-0.33

0.29

-

0.91

0.59

-

-

-

From discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

-0.02

0.12

0.04

-

0.04

0.02

-

-

-

Diluted earnings per common share (usd per share)

-0.18

2.46

0.29

0.90

0.35

-3.96

0.61

0.52

-0.18

0.14

0.31

0.29

-0.23

-3.97

-0.58

-8.96

-0.28

0.34

-5.60

0.52

0.41

0.58

0.88

0.67

0.35

0.71

0.95

0.71

0.48

0.64

0.81

-0.20

0.33

0.59

0.95

0.61

0.07

0.63

0.58

Dividends paid per common share (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.02

0.02

0.02

0.02

0.02

0.02

0.05

0.00

-

0.00

Product
Total net sales

492,306

508,504

516,555

517,571

484,437

463,165

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

405,243

416,748

423,349

424,731

397,590

380,395

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Service
Total net sales

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total net sales

141,057

146,553

159,934

170,711

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

114,253

116,937

126,010

131,619

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-