Frontdoor, inc. (FTDR)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenue

294,000

299,000

407,000

388,000

271,000

279,000

377,000

355,000

247,000

346,000

Cost of services rendered

147,000

160,000

201,000

183,000

143,000

155,000

202,000

195,000

134,000

168,000

Gross Profit

147,000

139,000

206,000

205,000

128,000

124,000

176,000

159,000

113,000

179,000

Selling and administrative expenses

105,000

95,000

104,000

104,000

89,000

80,000

90,000

87,000

81,000

82,000

Depreciation and amortization expense

8,000

6,000

6,000

6,000

6,000

7,000

5,000

5,000

4,000

-

Depreciation expense

-

-

-

-

-

-

-

-

-

2,000

Amortization expense

-

-

-

-

-

-

-

-

-

2,000

Restructuring charges

3,000

1,000

0

0

0

1,000

0

0

2,000

4,000

Spin-off charges

0

0

0

0

-1,000

-1,000

-8,000

-8,000

-7,000

-6,000

Affiliate royalty expense

-

-

0

0

-

-

1,000

0

-

1,000

Interest expense

15,000

14,000

16,000

16,000

16,000

16,000

7,000

0

0

-

Interest income from affiliate

-

-

0

0

-

0

0

1,000

1,000

1,000

Interest and net investment income

2,000

1,000

2,000

2,000

1,000

0

0

1,000

1,000

1,000

Income before Income Taxes

17,000

23,000

82,000

81,000

18,000

23,000

65,000

60,000

18,000

83,000

Provision for income taxes

4,000

5,000

21,000

20,000

5,000

6,000

16,000

15,000

5,000

29,000

Net Income

13,000

19,000

61,000

60,000

13,000

18,000

49,000

45,000

13,000

53,000

Other Comprehensive Loss, Net of Income Taxes:
Net unrealized gain on securities

-

-

0

-

-

-

0

-

-

-

Net unrealized loss on derivative instruments

-15,000

3,000

-3,000

-7,000

-5,000

-9,000

0

0

0

-

Other Comprehensive Loss, Net of Income Taxes:

-

-

-3,000

-

-

-

0

-

-

-

Total Comprehensive (Loss) Income

-2,000

23,000

57,000

53,000

8,000

9,000

49,000

45,000

13,000

53,000

Earnings per Share:
Basic

0.15

0.23

0.72

0.71

0.15

0.20

0.58

0.53

0.16

-

Diluted

0.15

0.22

0.72

0.71

0.15

0.20

0.58

0.53

0.16

-

Weighted-average Common Shares Outstanding:
Basic

85,100

84,900

84,700

84,600

84,600

84,500

84,500

84,500

84,500

-

Diluted

85,400

85,200

84,900

84,800

84,700

85,300

84,500

84,500

84,500

-