Fuel tech, inc. (FTEK)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues

3,778

-

6,452

8,948

10,155

-

16,070

11,847

12,791

-

13,548

9,741

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

4,912

-

-

-

15,827

-

-

-

-

-

-

8,491

9,568

12,596

15,175

17,822

18,201

21,677

18,683

15,103

18,684

21,482

20,190

18,661

24,207

33,555

29,092

22,484

26,614

24,907

20,911

25,212

28,002

24,023

19,021

22,622

20,279

18,902

Costs and expenses:
Cost of sales

2,251

4,883

3,563

5,050

6,141

9,926

10,654

8,125

7,766

7,761

8,498

6,116

4,769

7,717

7,281

9,595

11,774

11,294

13,829

11,547

8,437

9,820

11,582

11,677

10,810

13,787

18,455

17,227

13,052

17,128

14,671

11,880

13,220

14,788

13,050

10,553

11,466

11,496

11,067

Selling, general and administrative

3,886

4,456

3,822

4,455

4,458

4,775

4,105

4,763

4,921

4,888

4,968

5,923

5,154

5,853

5,789

6,760

7,162

7,172

7,122

8,400

8,203

9,649

8,080

8,959

8,744

9,306

9,304

9,307

8,458

7,750

8,064

7,874

8,994

9,828

7,701

7,966

7,951

7,808

8,018

Restructuring charge

0

-

0

30

595

-

0

0

0

-

0

58

61

-

1,108

0

317

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on revaluation of ACT liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-758

-

-

-

Gain on revaluation of ACT liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

768

-

Research and development

324

304

352

205

266

259

265

261

288

290

216

280

284

-373

672

295

1,158

-1,928

1,521

982

872

611

379

225

244

618

461

430

933

819

569

969

506

399

358

315

402

264

165

Asset Impairment Charges

-

-

76

51

-

-

0

317

-

-

0

2,965

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Building impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and expenses:

6,461

9,643

7,813

9,791

11,460

14,960

15,024

13,466

12,975

12,939

13,682

15,342

10,268

15,274

14,850

16,650

20,411

18,182

22,472

20,929

17,512

43,480

20,041

20,861

19,798

23,711

28,220

26,964

22,443

25,697

23,304

20,723

22,720

25,015

21,109

18,076

19,819

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18,800

19,250

Operating loss from continuing operations

-2,683

-4,731

-1,361

-843

-1,305

867

1,046

-1,619

-184

447

-134

-5,601

-1,777

-5,706

-2,254

-1,475

-2,589

19

-795

-2,246

-2,409

-24,796

1,441

-671

-1,137

496

5,335

2,128

41

917

1,603

188

2,492

2,987

2,914

945

2,803

1,479

-348

Interest expense

3

-

4

3

1

-

0

0

0

-

-

0

-

-

-

-

-

-3

0

3

27

29

33

34

29

27

19

10

0

3

16

49

25

23

47

38

40

33

33

Interest income

11

11

19

9

2

3

1

0

2

2

2

3

3

4

5

6

10

4

3

7

7

6

6

6

11

15

14

14

15

-

16

40

-

16

14

4

1

4

1

Foreign exchange gain

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

226

-7

71

-97

25

61

8

-59

-8

-15

-41

-2

-2

-187

-254

-221

-263

-99

-100

-65

-96

-190

-285

-39

-30

154

-82

-129

-80

-29

-27

-72

21

-27

-57

-155

-40

89

-166

Loss from continuing operations before income taxes

-2,449

-4,349

-1,275

-934

-1,279

931

1,055

-1,678

-190

434

-173

-5,600

-1,776

-5,889

-2,503

-1,690

-2,842

-73

-892

-2,307

-2,525

-25,009

1,129

-738

-1,185

638

5,248

2,003

-24

907

1,576

107

2,488

2,953

2,824

756

2,724

1,539

-546

Income tax expense

118

-9

21

2

0

31

0

1

1

-570

5

-15

0

1,872

-114

111

-205

6,167

-603

-936

-871

-7,898

-63

-18

-99

232

1,768

767

-3

936

382

39

945

1,229

169

326

1,385

722

-237

Net loss from continuing operations

-2,567

-4,340

-1,296

-936

-1,279

900

1,055

-1,679

-191

1,004

-178

-5,585

-1,776

-

-2,389

-1,801

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations (net of income tax benefit of $0 in 2020 and 2019)

0

0

18

-9

-10

-4

-10

-74

-25

-1,676

-239

-1,269

-730

-

-630

-827

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-2,567

-4,340

-1,278

-945

-1,289

896

1,045

-1,753

-216

-672

-417

-6,854

-2,506

-9,104

-3,019

-2,628

-2,637

-9,066

-289

-1,371

-1,654

-17,111

1,192

-720

-1,086

406

3,480

1,236

-21

-29

1,194

68

1,543

1,724

2,655

430

1,339

817

-309

Net loss per common share:
Net loss per common share:
Basic
Continuing operations (in dollars per share)

-0.10

-0.18

-0.05

-0.04

-0.05

0.04

0.04

-0.07

-0.01

0.05

-0.01

-0.24

-0.08

-

-0.10

-0.08

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-0.07

-0.01

-0.05

-0.03

-

-0.03

-0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic net loss per common share (in dollars per share)

-0.10

-0.18

-0.05

-0.04

-0.05

0.04

0.04

-0.07

-0.01

-0.02

-0.02

-0.29

-0.11

0.35

-0.13

-0.12

-0.11

-0.40

-0.01

-0.06

-0.07

-0.75

0.05

-0.03

-0.05

0.01

0.16

0.06

0.00

0.00

0.05

0.00

0.07

0.07

0.11

0.02

0.06

0.03

-0.01

Diluted
Continuing operations (in dollars per share)

-0.10

-0.18

-0.05

-0.04

-0.05

0.04

0.04

-0.07

-0.01

0.05

-0.01

-0.24

-0.08

-

-0.10

-0.08

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-0.07

-0.01

-0.05

-0.03

-

-0.03

-0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted net loss per common share (in dollars per share)

-0.10

-0.18

-0.05

-0.04

-0.05

0.04

0.04

-0.07

-0.01

-0.02

-0.02

-0.29

-0.11

-0.38

-0.13

-0.12

-0.11

-0.40

-0.01

-0.06

-0.07

-0.75

0.05

-0.03

-0.05

0.03

0.15

0.05

0.00

0.01

0.05

0.00

0.06

0.07

0.11

0.02

0.05

0.03

-0.01

Weighted-average number of common shares outstanding:
Weighted-average number of common shares outstanding:
Basic (in shares)

24,597

24,257

24,187

24,187

24,177

24,169

24,171

24,170

24,146

24,145

24,133

23,738

23,472

23,449

23,446

23,381

23,184

23,170

23,167

23,140

22,927

22,838

22,835

22,814

22,641

22,459

22,376

22,197

22,112

22,033

22,105

23,107

23,591

23,575

24,322

24,269

24,214

24,213

24,215

Diluted (in shares)

24,597

24,257

24,187

24,187

24,177

23,752

24,588

24,170

24,146

24,145

24,133

23,738

23,472

23,449

23,446

23,381

23,184

23,170

23,167

23,140

22,927

22,457

23,216

22,814

22,641

22,375

22,534

23,295

22,112

22,873

23,022

23,984

24,261

24,104

24,850

24,909

24,669

24,381

24,215