First us bancshares inc (FUSB)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities:
Depreciation and amortization

-

-

1,133

966

871

803

717

-

-

-

Provision for loan and lease losses

-

-

1,987

3,197

216

-74

-

-

-

-

Less: Net Loss Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-0

-125

Net income

-

-

-

-

-

-

-

-

-9,074

-3,180

Net income

4,566

2,490

-411

1,224

2,595

3,549

3,927

2,195

-9,075

-3,306

Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization

1,609

1,455

-

-

-

-

-

-

-

-

Provision for loan and lease losses

2,714

2,622

-

-

-

-

-

-

-

-

Depreciation

-

-

-

-

-

-

-

715

696

756

Reduction in reserve for loan losses

-

-

-

-

-

-

-642

4,338

18,802

19,130

Deferred income tax provision

1,134

1,488

2,825

121

926

1,812

308

999

-2,664

-5,176

Net gain on sale and prepayment of investment securities

92

118

-

-

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

4,097

-

Net gain on sale and prepayment of investment securities

-

-

229

659

462

104

484

1

2,549

-

Stock-based compensation expense

360

444

366

281

416

443

155

-

-

-

Net amortization of securities

-

-

-

-

-

221

-

-

-

-

Write-downs on other real estate

-

-

-

-

-

-

-

4,866

-

-

Net amortization of securities

562

804

1,099

1,518

1,681

1,173

810

1,183

715

749

Net loss on sale of fixed assets

-

-

-

-

-

-

-

-

317

-236

Amortization of intangible assets

487

171

-

-

-

-

-

-

-

-

Net loss on premises and equipment and other real estate

-485

-472

-595

-841

-970

-975

-

-

-

-

Gain on sale of securities, net

-

-

-

-

-

-

-

-

-

256

Impairment of OREO

-

-

-

-

-

-

-

-

6,389

3,537

Net loss on foreclosed assets

-

-

-

-

-

-

-2,352

-

-1,606

-1,675

Changes in assets and liabilities:
Decrease in accrued interest receivable

-328

224

70

154

-402

-467

-399

-857

-1,152

15

Increase in other assets

3,891

1,653

444

-10

-431

-734

-1,588

-429

-1,832

2,677

Increase (decrease) in accrued interest expense

113

43

140

61

-41

-45

-147

-377

-1,445

-241

Increase (decrease) in other liabilities

2,940

70

-239

775

-605

-949

1,940

937

-2,853

1,883

Net cash provided by operating activities

11,315

8,064

6,752

8,181

-

-

-

16,141

16,386

16,421

Cash flows from investing activities:
Net cash provided by operating activities

-

-

-

-

7,400

8,563

10,923

-

-

-

Net increase in federal funds sold

-1,726

6,646

-15,000

0

-

-

5,000

-5,000

-

4,545

Purchases of investment securities, available-for-sale

9,094

19,676

-

-

-

-

-

-

-

-

Proceeds from sales of investment securities, available-for-sale

14,271

4,221

-

-

-

-

-

-

-

-

Purchases of investment securities, available-for-sale

-

-

25,360

67,762

64,066

102,552

81,301

20,375

59,559

29,437

Purchases of investment securities, held-to-maturity

-

-

4,696

16,848

27,769

16,310

23,191

26,188

-

-

Proceeds from sales of investment securities, available-for-sale

-

-

1,749

30,439

15,754

1,095

-

4,010

31,264

14,015

Proceeds from maturities and prepayments of investment securities, available-for-sale

36,020

40,665

51,681

50,338

51,326

33,292

33,654

44,952

43,185

72,360

Proceeds from maturities and prepayments of investment securities, held-to-maturity

7,039

4,693

4,186

23,146

24,342

22,193

9,282

6,225

40

-

Net (increase) decrease in Federal Home Loan Bank stock

434

-1,471

28

556

288

-168

-

-

-2,231

-

Net cash paid for acquisition

-

19,014

-

-

-

-

-

-

-

-

Proceeds from redemption of Federal Home Loan Bank stock

-

-

-

-

-

-

256

1,925

-

-

Proceeds from the sale of premises and equipment and other real estate

1,259

3,104

1,347

1,657

4,147

6,334

-

-

-

-

Proceeds from sale of foreclosed assets

-

-

-

-

-

-

4,020

-

-

-

Proceeds from the sale of premises and equipment and other real estate

-

-

-

-

-

1,000

-

-

-

-

Net change in loan portfolio

-

-

-

-

-

-

225

-

-

-

Proceeds from maturities and prepayments of investment securities, held-to- maturity

-

-

-

-

-

-

-

-

-

40

Proceeds from redemption of Federal Home Loan Bank stock

-

-

-

-

-

-

-

-

-

607

Proceeds from the sale of other real estate

-

-

-

-

-

-

-

5,990

7,262

6,902

Net decrease in loans

34,430

17,859

26,109

71,826

-691

-35,967

-34,719

-31,979

18,765

17,118

Purchases of premises and equipment

3,184

1,549

10,393

7,891

3,664

1,708

381

572

500

349

Net cash used in investing activities

-

-

-

-

473

-20,521

-18,167

-

-

-

Proceeds received from deconsolidation of limited partnership

-

-

-

-

-

-

-

-

5,009

-

Net cash (used in) provided by investing activities

9,721

2,702

-22,623

-59,303

-

-

-

42,946

10,168

51,564

Cash flows from financing activities:
Net decrease in deposits

-21,063

47,271

19,523

-

-

-

-

-

-

-

Net increase in deposits

-

-

-

18,298

-4,401

-620

-4,755

-38,039

23,543

-9,523

Net increase (decrease) in short-term borrowings

9,498

-25,067

5,475

2,765

-82

-795

593

282

-614

350

Proceeds from long-term Federal Home Loan Bank advances

-

-

-

10,000

12,000

-

5,000

-

10,000

-

Payments on long-term Federal Home Loan Bank advances

-

10,000

5,000

0

5,000

-

-

20,000

20,000

55,000

Net share-based compensation transactions

-

-

47

0

-

-

-

-

-

-

Net cash provided by financing activities

-

-

-

-

2,033

-1,596

838

-

-

-

Treasury stock repurchases

1,478

-

-

-

-

-

-

-

3

77

Stock award under employment contract

-

-

-

-

-

-

-

-

25

-

Dividends paid

562

495

486

483

484

181

0

-

241

2,653

Net cash used in financing activities

-13,605

11,709

19,465

30,580

-

-

-

-57,757

12,709

-66,904

Net (decrease) increase in cash and cash equivalents

7,431

22,475

-

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

3,594

-20,542

9,906

-13,554

-6,406

1,330

39,265

1,082

Supplemental disclosures: