Gaia, inc (GAIA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues, net

53,979

41,997

28,290

-

-

-

-

-

-

-

-

Streaming

-

-

-

14,736

10,752

8,040

-

-

-

-

-

DVD subscription and other

-

-

-

2,511

2,707

2,714

-

-

-

-

-

Total net revenues

-

-

-

17,247

13,459

10,754

155,463

127,242

223,691

274,268

278,473

Cost of revenues

7,111

5,352

3,927

-

-

-

-

-

-

-

-

Streaming

-

-

-

2,567

2,262

1,746

-

-

-

-

-

DVD subscription and other

-

-

-

275

335

289

-

-

-

-

-

Total cost of revenues

-

-

-

2,842

2,597

2,035

-

-

-

-

-

Cost of goods sold

-

-

-

-

-

-

90,155

70,723

144,835

138,438

134,370

Gross profit

46,868

36,645

24,363

14,405

10,862

8,719

65,308

56,519

78,856

135,830

144,103

Expenses:
Selling and operating

58,292

67,148

43,979

24,960

13,079

14,879

64,657

56,292

73,525

-

-

Selling and operating

-

-

-

-

-

-

-

-

-

117,152

131,659

Corporate, general and administration

5,780

5,909

5,525

6,020

6,494

4,566

11,325

10,400

11,828

12,534

13,225

Acquisition-related costs

-

-

-

-

-

-

-

-

2,393

-

-

Other general income and expense

-

-

-

-

-

-

10,967

-

22,456

-

-

Total operating expenses

64,072

73,057

49,504

30,980

19,573

19,445

86,949

66,692

110,202

129,686

144,884

Loss from operations

-17,204

-36,412

-25,141

-16,575

-8,711

-10,726

-21,641

-10,173

-31,346

6,144

-781

Interest and other income, net

-

-

515

-

-

-

-

-

-

-

-

Interest and other income (expense), net

-643

355

-

-351

-311

880

2,421

-86

-90

-

-

Interest and other expense, net

-

-

-

-

-

-

-

-

-

1,291

-1,524

Gain on sale of investments

-

-

-

-

-

-

25,096

-

-

-

-

Loss from equity method investment

-

-

-

-

-

-

-

-18,410

-

-

-

Loss from deconsolidation of subsidiary

-

-

-

-

-

-

-

-

-4,550

-

-

Loss before income taxes

-17,847

-36,057

-24,626

-16,926

-9,022

-9,846

5,876

-28,669

-35,986

7,435

-

Loss before income taxes and noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-2,305

Income tax expense

45

-1,944

-925

-6,144

-3

-

25,974

-9,444

-10,713

2,366

-2,088

Loss from continuing operations

-17,892

-34,113

-23,701

-10,782

-9,019

-9,846

-20,098

-19,225

-25,273

-

-

Loss from discontinued operations

-258

320

429

97,848

-2,687

-70

-1,995

6,648

3

-

-

Net income (loss)

-

-

-

87,066

-11,706

-9,916

-22,093

-12,577

-25,270

5,069

-217

Net loss (income) attributable to noncontrolling interest

-

-

-

-

-

-

659

305

-398

794

-513

Net loss

-18,150

-33,793

-23,272

-

-

-

-22,752

-12,882

-24,872

4,275

296

Loss per share-basic and diluted:
Continuing operations

-0.99

-1.98

-1.57

-0.54

-0.37

-0.41

-0.90

-0.86

-

-

-

Discontinued operations

-0.01

0.02

0.03

4.93

-0.11

-

-0.09

0.29

-

-

-

Basic and diluted net loss per share

-1.00

-1.96

-1.54

4.39

-0.48

-0.41

-0.99

-0.57

-

-

-

From continuing operations

-

-

-

-

-

-

-

-

-1.08

-

-

From discontinued operations

-

-

-

-

-

-

-

-

0.00

-

-

Basic net income (loss) per share attributable to Gaiam, Inc.

-

-

-

-

-

-

-

-

-1.08

0.18

0.01

From continuing operations

-

-

-

-

-

-

-

-

-1.08

-

-

From discontinued operations

-

-

-

-

-

-

-

-

0.00

-

-

Diluted net income (loss) per share attributable to Gaiam, Inc.

-

-

-

-

-

-

-

-

-1.08

0.18

0.01

Weighted-average shares outstanding:
Basic and diluted

18,160

17,259

15,160

19,850

24,510

24,228

-

22,703

-

-

-

Basic

-

-

-

-

-

-

22,972

-

23,126

23,226

23,306

Diluted

-

-

-

-

-

-

22,972

-

23,126

23,383

23,378

Streaming [Member]
Total net revenues

-

-

26,220

-

-

-

-

-

-

-

-

Total cost of revenues

-

-

3,602

-

-

-

-

-

-

-

-

DVD Subscription and Other [Member]
Total net revenues

-

-

2,070

-

-

-

-

-

-

-

-

Total cost of revenues

-

-

325

-

-

-

-

-

-

-

-