Glacier bancorp, inc. (GBCI)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
Operating Activities
Net income

204,751

210,544

202,733

200,459

192,451

181,878

147,235

134,378

123,681

116,377

132,462

126,940

123,704

121,131

119,598

118,255

117,139

116,127

114,673

114,353

113,695

112,755

111,247

107,581

101,606

95,644

89,856

83,672

79,951

75,516

0

0

0

-

-

-

-

-

-

-

-

Adjustments to reconcile net income to net cash provided by operating activities:
Credit loss expense

22,744

57

1,303

4,497

9,215

9,953

11,593

11,726

10,021

10,824

9,077

6,376

3,363

2,333

1,605

1,805

2,087

2,284

2,064

1,598

1,555

1,912

3,523

5,070

5,909

6,887

7,360

8,153

15,000

21,525

0

0

0

-

-

-

-

-

-

-

-

Net amortization of debt securities

-10,843

-12,985

-14,694

-14,967

-15,009

-13,095

-13,849

-15,629

-17,661

-20,026

-22,485

-24,019

-25,446

-26,210

-26,617

-26,756

-27,021

-26,709

-26,334

-26,261

-26,154

-27,491

-30,262

-38,826

-50,274

-64,066

-175,747

-141,050

-106,724

-71,992

0

0

0

-

-

-

-

-

-

-

-

Net amortization (accretion) of purchase accounting adjustments

1,600

3,712

3,681

4,725

7,088

3,963

3,559

1,562

2,400

5,131

5,373

3,118

1,872

2,252

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of debt modification costs

4,218

4,630

5,042

1,649

1,649

1,649

1,708

1,296

883

471

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Federal Home Loan Bank stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Origination of loans held for sale

1,114,081

983,988

864,557

779,819

811,108

841,451

865,089

886,792

893,608

889,212

981,314

1,035,124

1,090,503

1,098,864

996,455

920,759

875,815

888,676

852,852

825,676

744,705

669,144

655,709

683,696

772,218

918,451

2,793,647

2,217,179

1,683,923

1,188,632

0

0

0

-

-

-

-

-

-

-

-

Proceeds from loans held for sale

1,098,656

985,345

859,886

816,805

866,713

896,145

923,768

934,071

937,376

984,506

1,069,032

1,148,572

1,183,899

1,155,186

1,021,600

947,087

934,291

925,353

920,649

867,578

763,536

705,178

685,251

767,018

871,138

1,084,799

1,235,838

1,272,718

1,276,255

1,204,431

0

0

0

-

-

-

-

-

-

-

-

Gain on sale of loans

40,128

34,064

29,568

26,455

26,835

27,134

28,903

30,788

30,178

30,439

32,796

33,247

33,972

33,606

29,874

27,608

26,951

26,389

25,780

24,454

21,632

19,797

19,308

20,329

23,023

28,517

32,746

34,453

34,503

32,227

0

0

0

-

-

-

-

-

-

-

-

Gain on sale of debt securities

15,065

14,415

13,801

-377

-567

-1,113

-871

-427

-893

-660

-1,302

-1,973

-1,671

-1,463

-563

0

122

19

-152

-182

-132

-188

-160

-502

-213

-299

-299

104

-137

0

0

0

0

-

-

-

-

-

-

-

-

Bank-owned life insurance income, net

2,404

2,245

2,081

1,945

2,307

2,234

2,145

2,045

1,504

1,395

1,360

1,268

1,200

1,142

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation, net of tax benefits

7,477

7,475

7,153

3,104

3,130

3,122

4,026

3,803

3,536

2,952

1,068

1,273

1,621

1,844

3,183

2,583

2,176

1,695

944

1,122

753

859

863

841

1,117

1,011

799

625

600

254

0

0

0

-

-

-

-

-

-

-

-

Net tax benefits from stock-based compensation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

253

-

254

254

254

138

-456

-425

-334

-223

219

180

89

-8

0

0

0

-

-

-

-

-

-

-

-

Depreciation and amortization of premises and equipment

18,851

18,592

18,189

17,486

16,871

16,019

15,312

14,968

14,760

14,758

14,843

15,096

15,284

15,294

15,627

15,239

14,889

14,365

13,580

13,221

12,629

12,108

11,783

11,288

10,832

10,485

10,639

10,414

10,480

10,615

0

0

0

-

-

-

-

-

-

-

-

Gain on sale and write-downs of other real estate owned, net

-293

-73

505

-1,877

-1,767

-2,130

-2,514

689

766

1,641

488

-206

-237

-1,217

162

-297

-992

-938

-1,156

-651

415

937

922

506

-1,128

-1,450

-26,258

-21,112

-18,590

-13,311

0

0

0

-

-

-

-

-

-

-

-

Amortization of core deposit intangibles

9,324

8,485

7,650

7,025

6,908

6,270

5,153

4,058

2,949

2,494

2,488

2,625

2,774

2,970

3,120

3,063

3,030

2,964

2,922

2,894

2,832

2,811

2,812

2,813

2,625

2,401

2,175

2,014

2,044

2,110

0

0

0

-

-

-

-

-

-

-

-

Amortization of investments in variable interest entities

10,170

9,700

9,336

8,613

8,166

7,639

6,181

5,596

5,079

4,692

4,414

3,660

3,053

2,578

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net increase in accrued interest receivable

5,832

-1,899

-2,492

1,648

2,991

2,741

4,551

1,847

-1,968

-2,466

-741

-1,877

516

1,144

2,429

2,218

3,345

2,377

3,003

658

-153

-2,648

-2,617

-3,541

-1,613

265

9,835

8,629

4,590

2,809

0

0

0

-

-

-

-

-

-

-

-

Net increase in other assets

3,079

-5,078

-6,801

7,220

1,577

-348

11,828

4,349

-335

-1,139

-6,948

-7,528

-7,812

-6,621

-15,719

-4,347

16

-2,701

11,527

-151

-1,844

5,702

-15,049

-16,427

-6,854

-19,881

3,481

706

-9,505

3,291

0

0

0

-

-

-

-

-

-

-

-

Net (decrease) increase in accrued interest payable

-244

312

248

1,049

969

357

466

-27

-173

-135

-287

35

-148

60

-267

-358

-344

-828

452

413

506

567

-594

-689

-1,106

-1,354

-1,268

-1,408

-1,223

-1,150

0

0

0

-

-

-

-

-

-

-

-

Net decrease in other liabilities

1,566

254

-556

4,207

712

11,655

1,314

-6,437

-7,480

-4,558

-939

2,057

-10,213

-6,730

-5,149

-3,993

2,459

2,580

-2,840

-1,844

1,714

3,521

-8,715

-9,543

-2,781

-9,097

10,747

6,132

2,758

11,303

0

0

0

-

-

-

-

-

-

-

-

Net cash provided by operating activities

206,104

226,649

227,639

267,164

279,082

280,711

243,802

217,303

208,920

254,741

243,014

269,950

230,611

193,087

171,467

159,653

194,908

176,771

195,764

183,952

166,911

182,734

182,290

243,826

258,954

334,095

303,440

216,077

217,384

183,793

181,304

185,273

55,402

186,843

253,604

232,760

357,916

193,943

0

0

0

Investing Activities
Sales of available-for-sale debt securities

442,497

712,113

713,498

422,080

276,603

226,842

224,612

356,600

467,603

247,748

290,026

153,281

42,278

62,817

104,625

121,758

121,758

136,777

59,133

188,291

204,142

169,372

162,930

119,122

178,920

181,971

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Maturities, prepayments and calls of available-for-sale debt securities

768,396

711,838

556,073

449,248

405,292

357,876

358,347

378,513

409,172

446,695

481,857

567,396

615,699

662,003

687,362

636,869

659,428

663,828

656,014

664,899

651,145

628,238

663,692

905,439

1,247,173

1,682,363

2,138,840

2,256,437

2,216,238

2,041,416

1,751,231

1,466,724

1,319,083

1,024,508

-468,309

-515,410

-703,352

-700,182

0

0

0

Purchases of available-for-sale debt securities

1,724,473

1,224,231

1,110,072

778,696

747,622

820,333

558,034

518,389

418,530

36,239

396,104

413,639

423,111

585,064

492,339

802,839

812,983

961,224

840,812

506,873

535,035

281,332

231,424

323,692

911,280

1,426,262

2,085,665

2,707,305

2,697,009

2,638,054

2,433,054

2,089,079

1,823,678

1,730,244

-1,228,065

-1,337,216

-1,473,473

-1,664,341

0

0

0

Maturities, prepayments and calls of held-to-maturity debt securities

49,055

58,750

70,570

82,640

93,480

76,832

61,479

36,719

30,694

25,187

22,350

19,015

22,040

25,405

26,200

32,557

31,692

20,997

16,762

15,065

5,460

8,930

8,930

3,930

3,930

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of held-to-maturity debt securities

-

-

-

-

-

-

-

-

-

-

-

-

-

1,222

56,193

121,772

154,772

203,554

187,024

124,822

94,078

49,691

11,250

7,873

5,618

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Principal collected on loans

3,443,636

3,250,220

3,280,356

2,787,078

2,756,267

2,691,953

2,535,205

2,421,303

2,231,470

2,099,292

1,978,213

1,954,996

1,854,409

1,781,534

1,810,020

1,786,554

1,751,374

1,736,198

1,626,967

1,510,958

1,427,792

1,418,517

1,363,475

1,341,842

1,291,968

1,224,222

1,182,687

1,106,311

1,079,691

1,034,374

986,405

940,231

915,727

958,401

0

0

0

-

-

-

-

Loan originations

3,908,775

3,623,548

3,860,821

3,454,060

3,438,906

3,460,227

3,217,871

3,094,534

2,798,125

2,740,281

2,642,459

2,631,719

2,529,899

2,375,136

2,342,525

2,214,892

2,123,287

2,112,154

1,986,734

1,919,086

1,831,426

1,735,155

1,711,204

1,692,818

1,627,900

1,559,353

1,453,999

1,221,181

1,121,488

1,049,344

965,325

907,696

858,891

826,329

0

0

0

-

-

-

-

Net additions to premises and equipment

13,529

16,398

18,883

19,222

16,888

18,637

16,430

16,246

12,881

10,128

9,095

8,432

8,385

8,306

15,018

15,874

17,061

18,224

15,025

16,178

16,507

14,389

11,579

11,424

8,094

8,977

9,695

8,396

11,139

10,730

11,828

15,656

16,776

17,492

-20,035

-24,318

-22,549

-22,652

0

0

0

Principal collected on commercial and consumer loans

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Commercial and consumer loans originated or acquired

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Principal collections on real estate loans

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Real estate loans originated or acquired

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net purchase of FHLB and FRB stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Proceeds from sale of other real estate owned

4,660

4,670

8,975

10,132

9,838

9,385

3,893

7,269

8,934

12,335

13,164

11,268

9,844

10,145

11,302

9,626

11,490

10,278

10,839

15,272

14,959

15,714

23,048

24,199

25,042

28,535

31,452

34,797

40,316

41,804

43,830

47,333

49,651

46,703

-35,886

-38,808

-30,185

-30,529

0

0

0

Proceeds from redemption of non-marketable equity securities

115,324

118,516

129,458

122,776

97,671

87,221

94,004

67,503

79,390

68,610

51,809

62,406

63,921

73,611

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of non-marketable equity securities

121,195

97,597

118,787

118,788

97,580

87,975

91,383

72,382

73,191

71,396

48,193

55,993

59,595

67,594

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from bank-owned life insurance

-

-

-

-

-

-

-

-

-

437

580

580

580

437

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in variable interest entities

18,667

16,348

15,227

21,335

22,403

37,956

28,658

27,409

26,778

14,514

19,434

16,167

10,509

6,644

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash received from acquisitions

-123,046

-79,333

-79,334

-11,307

0

-101,268

-101,268

-93,086

-97,177

4,091

0

0

0

-

-

-

-

21,427

19,712

17,600

17,600

-2,112

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net proceeds from sale of non-marketable equity securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-29,886

-31,201

-1,315

-801

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash (used in) provided by investing activities

-840,025

-42,682

-285,526

-505,808

-682,917

-872,420

-532,237

-359,486

-5,065

23,655

-281,377

-354,398

-416,026

-421,313

-259,548

-569,493

-503,232

-681,314

-610,282

-123,673

-154,633

158,893

255,307

372,757

220,879

149,237

13,881

-446,107

-488,664

-579,646

-629,405

-557,735

-399,527

-529,096

677,745

740,675

684,572

822,506

0

0

0

Financing Activities
Net increase in deposits

369,666

285,856

270,554

156,585

169,197

599,037

519,059

310,657

326,877

-89,397

160,984

353,947

404,676

368,006

339,783

292,156

320,353

215,895

419,548

356,360

377,866

455,604

184,290

92,658

-298,928

-334,672

-140,395

120,731

445,397

543,248

432,569

277,470

375,508

299,311

352,687

194,683

387,466

421,750

0

0

0

Net increase in securities sold under agreements to repurchase

82,057

172,264

148,588

131,727

93,827

4,398

-74,022

-118,715

-130,573

-111,077

52,353

36,723

51,227

50,236

-39,798

5,392

20,309

24,951

72,472

92,339

96,973

83,713

52,900

15,216

14,817

23,886

-100,523

-166,760

53,215

30,865

113,016

215,481

8,358

9,240

64,211

26,906

8,822

36,897

0

0

0

Net increase (decrease) in short-term Federal Home Loan Bank advances

505,000

-255,000

0

-75,000

0

85,000

0

240,000

-22,800

137,200

-22,800

-122,800

-60,000

-100,000

0

100,000

60,000

140,000

-40,000

-165,000

-295,000

-421,000

-550,369

-675,432

-135,458

-204,467

44,894

305,949

-193,034

-72,033

27,968

-19,032

34,941

103,905

309,869

395,079

157,211

174,774

0

0

0

Proceeds from long-term Federal Home Loan Bank advances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

192,500

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of long-term Federal Home Loan Bank advances

150,811

151,160

151,630

1,657

1,990

1,198

736

208,493

208,182

208,192

208,173

20,553

45,553

45,567

120,531

100,452

94,018

94,621

67,003

182,271

228,031

314,738

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (decrease) increase in other borrowed funds

14,077

14,109

4,861

4,845

6,530

-5,059

-9,842

-7,443

-12,232

3,784

2,288

892

3,902

-521

870

-170

-106

-709

-589

-559

-1,222

-933

-973

-980

-2,065

-1,502

-1,542

-1,241

859

180

30,291

32,948

-16,101

-9,867

-42,549

-52,879

-7,494

-6,404

0

0

0

Net decrease in Federal Reserve Bank discount window

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

225,000

0

0

0

Cash dividends paid

117,558

124,468

114,921

113,502

110,948

85,493

57,930

92,132

88,785

111,720

125,979

85,043

84,199

84,040

82,273

81,404

79,782

79,456

76,891

75,190

73,501

50,944

0

0

0

-

-

-

-

47,472

37,400

37,397

37,397

37,395

37,396

37,397

37,396

37,396

0

0

0

Excess tax benefits from stock-based compensation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

254

254

254

138

-456

-425

-334

-223

219

180

89

-8

0

0

0

-

-

-

-

-

-

-

-

Stock-based compensation activity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,912

-785

1,841

2,689

4,076

4,326

3,322

2,555

1,168

81

0

0

0

-

-

-

-

145,654

0

0

0

Tax withholding payments for stock-based compensation

1,126

1,293

309

1,301

1,326

1,214

1,200

1,149

1,116

1,531

1,513

1,461

1,495

600

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from stock option exercises

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) financing activities

704,835

-56,796

157,167

101,721

155,314

595,495

375,329

272,725

13,189

-230,933

7,160

161,705

268,558

187,514

96,659

214,454

275,719

255,387

375,256

93,082

9,497

-54,875

-410,184

-546,681

-447,199

-514,715

-235,036

222,067

268,580

454,861

486,729

383,840

377,777

365,194

731,920

632,150

523,542

523,079

0

0

0

Net decrease in cash, cash equivalents and restricted cash

70,914

127,171

99,280

-136,923

-248,521

3,786

86,894

130,542

217,044

47,463

-31,203

77,257

83,143

-40,712

8,578

-195,386

-32,605

-249,156

-39,262

153,361

21,775

286,752

27,413

69,902

32,634

-31,383

82,285

-7,963

-2,700

59,008

38,628

11,378

33,652

22,941

18,257

-39,427

-78,982

-105,484

0

0

0

Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest

40,609

42,461

43,127

40,540

37,691

35,174

32,702

31,687

30,447

30,000

30,293

29,638

29,475

29,576

29,904

29,984

29,912

30,103

28,975

28,136

27,201

26,398

27,119

27,973

29,045

30,111

31,264

33,122

34,798

36,865

38,784

41,319

43,782

45,913

48,776

51,041

52,725

54,318

0

0

0

Cash paid during the period for income taxes

-

-

-

-

-

-

-

-

-

40,219

40,286

36,422

36,295

36,225

30,964

41,913

39,622

39,622

43,751

32,486

32,525

33,343

29,797

26,734

24,294

23,576

20,459

26,696

20,127

21,257

0

0

0

-

-

-

-

-

-

-

-

Supplemental Disclosure of Non-Cash Investing and Financing Activities
Transfer of debt securities from held-to-maturity to available-for-sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

484,583

484,583

484,583

484,583

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Sale and refinancing of other real estate owned

222

7

0

0

0

-

-

-

-

553

648

471

599

728

675

783

664

446

1,078

1,125

1,460

1,361

1,935

2,813

4,365

4,819

7,630

7,498

5,758

5,659

5,910

6,812

8,032

8,665

4,911

6,416

7,041

10,215

0

0

0

Transfer of loans to other real estate owned

1,377

2,349

3,205

5,694

5,983

4,924

4,688

2,089

4,454

4,466

4,925

5,084

5,410

5,198

5,196

6,443

4,950

7,989

9,408

10,934

10,605

11,493

11,170

11,117

12,688

15,266

19,598

21,053

23,260

27,536

0

0

0

-

-

-

-

-

-

-

-

Right-of-use assets obtained in exchange for operating lease liabilities

11,542

9,948

3,910

3,862

647

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends declared during the period but not paid

24,374

18,686

30,360

26,997

28,289

25,726

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair value of common stock shares issued

428,671

316,538

316,538

87,153

0

250,807

250,807

250,807

297,480

46,673

0

0

0

-

-

-

-

25,939

10,776

25,903

25,903

15,127

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash consideration

30,145

16,424

16,424

4

0

16,265

16,265

16,265

33,607

17,342

0

0

0

-

-

-

-

28,364

12,219

28,909

28,909

16,690

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Effective settlement of pre-existing receivable

-

-

-

-

-

10,054

10,054

10,054

10,054

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair Value of Assets Acquired

1,934,376

1,190,267

1,301,991

490,879

111,724

1,660,882

1,549,158

1,549,158

1,904,388

355,230

0

0

0

-

-

-

-

434,963

174,637

523,804

523,804

349,167

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities Assumed

1,642,392

1,024,137

1,024,141

291,998

0

1,383,756

1,383,756

1,383,756

1,705,580

321,824

0

0

0

-

-

-

-

391,592

152,779

469,449

469,449

316,670

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other real estate acquired in settlement of loans

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0