Gamco investors, inc. et al (GBL)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues
Total revenues

69,567

86,280

75,345

76,407

74,336

80,977

85,788

87,193

87,497

98,666

88,341

87,600

85,917

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment advisory and incentive fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

75,952

72,794

70,848

-

79,900

85,301

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment advisory and incentive fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

86,068

-

92,591

90,156

87,797

-

80,438

77,443

-

-

-

-

-

-

-

-

-

-

-

Investment advisory and incentive fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

72,607

-

67,790

67,210

67,783

70,617

65,244

69,252

62,911

50,249

50,271

Distribution fees and other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,769

11,150

10,537

11,621

12,260

13,392

13,738

15,071

15,727

15,767

14,873

14,614

13,545

12,522

11,353

11,080

11,139

11,006

11,623

11,397

11,486

11,588

10,345

8,189

7,704

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

87,721

83,944

81,385

-

92,160

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Institutional research services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,540

2,373

1,807

-

2,394

2,325

2,221

2,500

3,302

2,808

2,343

2,977

3,421

4,241

3,649

4,005

4,524

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

98,693

99,806

-

110,858

108,296

104,477

103,511

96,377

92,290

86,181

99,277

82,231

81,024

81,749

84,991

80,151

85,081

76,905

62,443

62,499

Expenses
Compensation

29,250

33,165

29,800

30,216

30,347

11,304

17,562

28,952

25,950

36,536

42,919

29,437

25,278

24,442

21,233

20,623

20,274

27,326

34,022

37,178

37,977

19,997

43,316

44,045

43,897

25,645

39,803

37,759

35,652

36,800

32,948

32,921

34,554

30,590

32,010

34,365

33,417

26,661

25,871

Compensation expense the Company pays its CEO in the amount of 10% of the aggregate pre-tax profits during the period.

1,665

1,661

2,144

4,709

1,449

1,449

1,449

1,482

4,634

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Management fee

-

-

-

-

-

-

-

-

-

-

4,935

2,356

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Management fee

-

-

-

-

-

-

-

-

-

-

-

-

2,164

-

1,163

1,133

1,080

-

4,056

4,194

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Management fee

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,135

-

3,756

5,144

4,728

-111

5,629

4,846

3,980

3,163

3,056

2,615

4,184

4,144

1,387

3,626

3,113

3,540

1,380

Distribution costs

7,630

8,680

8,271

8,605

8,670

9,319

9,819

9,852

10,204

11,074

11,665

10,795

10,913

11,403

11,568

10,501

10,717

11,897

12,363

13,289

14,441

15,659

15,101

15,023

13,963

14,545

12,769

11,871

11,010

10,267

10,386

10,012

10,177

10,319

11,091

9,588

13,429

7,710

7,099

Other operating expenses

5,702

9,731

5,562

6,117

5,257

6,447

5,258

5,534

5,453

7,321

5,429

5,352

5,119

8,932

5,681

4,940

4,372

5,006

4,443

5,051

4,663

506

5,099

6,547

5,390

251

5,448

6,030

4,812

10,725

6,829

5,109

5,822

5,974

5,002

7,005

6,186

5,023

5,569

Total expenses

44,247

53,237

45,777

49,647

45,723

28,519

34,088

45,820

46,241

59,142

64,948

47,940

43,474

47,919

39,645

37,197

36,443

57,215

54,884

59,712

61,216

46,475

67,272

70,759

67,978

41,892

63,649

60,506

55,454

74,538

53,219

50,657

54,737

53,615

49,490

54,584

56,145

42,934

39,919

Operating income

25,320

33,043

29,568

26,760

28,613

52,458

51,700

41,373

41,256

39,524

23,393

39,660

42,443

52,031

48,076

46,747

44,942

33,102

37,276

38,981

38,590

51,830

43,586

37,537

36,499

61,619

32,728

31,784

30,727

24,739

29,012

30,367

27,012

31,376

30,661

30,497

20,760

19,509

22,580

Non-operating income / (loss)
Gain / (loss) from investments, net

-10,237

-2,232

-6,529

5,264

-1,895

-16,907

-4,328

1,409

-5,347

248

2,841

-14

40

1,076

55

240

223

4,733

72

135

13

-3,186

-9,086

9,610

6,944

-38,621

19,334

12,141

12,291

5,509

7,525

-4,171

13,878

9,292

-16,152

3,669

8,740

13,916

-7,797

Loss on extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-6,305

-

-

-

0

-

-

-

-

Interest and dividend income

544

925

811

715

724

692

531

526

492

585

745

551

469

407

371

365

368

-

553

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and dividend income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

503

528

-

1,084

1,332

1,141

-2,325

1,134

2,507

1,345

1,713

920

1,782

1,236

974

1,823

1,861

1,936

2,012

1,089

Interest expense

647

647

652

655

655

644

759

922

1,200

1,891

2,688

2,749

2,832

2,945

3,155

3,168

3,406

3,061

1,815

1,855

1,905

1,653

1,987

2,021

1,992

1,585

2,164

2,796

3,488

3,480

3,586

4,429

4,404

4,309

4,418

3,403

2,867

3,295

3,406

The amount of shareholder-designated contribution made during the period.

-

-

4,500

-

-

-

708

-

-

-

3,857

-

-

-

0

-

-

-

-

-

-

-

-

-

-

5,313

313

0

5,000

0

0

0

0

-

-

-

-

-

-

Total non-operating income / (loss)

-10,340

-1,954

-10,870

5,324

-1,826

-21,822

-5,264

1,013

-6,055

-4,638

-2,959

-2,212

-2,323

-1,462

-2,729

-2,563

-2,815

-5,153

-1,190

-1,217

-1,364

-6,460

-9,989

8,921

6,093

-48,842

17,991

11,852

5,148

3,740

-1,446

-6,818

10,710

5,959

-18,747

2,127

7,809

12,633

-10,114

Income before income taxes

14,980

31,089

18,698

32,084

26,787

30,636

46,436

42,386

35,201

34,886

20,434

37,448

40,120

50,569

45,347

44,184

42,127

27,949

36,086

37,764

37,226

45,370

33,597

46,458

42,592

12,777

50,719

43,636

35,875

28,479

27,566

23,549

37,722

37,335

11,914

32,624

28,569

32,142

12,466

Provision for income taxes

3,735

6,707

5,072

8,067

6,895

7,299

11,420

10,804

7,940

21,391

3,834

14,554

15,300

17,877

14,486

16,641

16,102

10,024

13,635

13,989

14,078

16,938

13,045

17,135

14,616

6,540

17,515

15,724

13,195

10,812

8,467

8,686

13,756

13,789

4,745

11,945

10,288

11,686

4,401

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17,925

22,451

23,775

23,148

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,641

-7,482

326

1,628

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,552

29,323

27,976

-

33,204

27,912

22,680

17,667

19,099

14,863

23,966

23,546

7,169

20,679

18,281

20,456

8,065

Net income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,113

373

22

-

106

19

135

73

95

-242

130

-147

-530

32

638

350

16

Net income

11,245

24,382

13,626

24,017

19,892

23,337

35,016

31,582

27,261

13,495

16,600

22,894

24,820

32,692

30,861

27,543

26,025

19,566

14,969

24,101

24,776

28,821

23,665

28,950

27,954

33,317

33,098

27,893

22,545

-

19,004

15,105

-

23,693

7,699

20,647

17,643

20,106

8,049

Earnings Per Share [Abstract]
Basic - Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.66

0.90

0.95

0.92

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic - Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.07

-0.30

0.01

0.07

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (in dollars per share)

0.42

0.91

0.50

0.88

0.70

0.82

1.22

1.10

0.94

0.46

0.57

0.79

0.86

1.12

1.06

0.94

0.89

0.73

0.60

0.96

0.99

1.14

0.94

1.14

1.10

1.30

1.29

1.09

0.88

0.67

0.72

0.58

0.90

0.90

0.29

0.77

0.66

0.75

0.30

Diluted - Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.66

0.89

0.94

0.91

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted - Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.08

-0.30

0.01

0.06

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

0.42

0.90

0.50

0.88

0.70

0.81

1.22

1.10

0.94

0.47

0.55

0.76

0.82

1.08

1.03

0.93

0.88

0.73

0.59

0.95

0.97

1.13

0.93

1.13

1.09

1.28

1.29

1.09

0.88

0.67

0.72

0.57

0.90

0.90

0.29

0.77

0.65

0.73

0.30

Weighted average shares outstanding
Basic (in shares)

26,687

26,777

26,987

27,357

28,507

28,606

28,677

28,777

28,916

29,128

28,926

28,896

28,970

29,062

29,185

29,234

29,247

26,556

24,947

25,065

25,132

25,182

25,296

25,381

25,481

25,566

25,625

25,679

25,742

26,209

26,250

26,258

26,415

26,482

26,496

26,665

26,901

26,828

26,979

Diluted (in shares)

26,770

26,871

27,093

27,413

28,539

28,634

28,739

28,819

28,916

30,355

31,173

31,100

31,160

31,068

30,406

29,522

29,684

26,831

25,241

25,358

25,414

25,445

25,517

25,586

25,684

25,701

25,700

25,689

25,758

26,346

26,439

26,426

26,533

26,579

26,576

26,733

27,008

28,364

27,219

Dividends declared: (in dollars per share)

-

-

-

0.02

-

-

-

0.02

0.02

-

0.02

0.02

0.02

-

0.02

0.02

0.02

-

0.07

0.07

0.07

-

0.06

0.06

0.06

-

0.06

0.05

0.05

-

0.30

0.29

0.04

-

0.04

0.04

0.03

0.93

0.03

Advisory Fees [Member]
Total revenues

62,273

78,197

67,015

67,990

65,888

72,035

75,934

77,334

77,348

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distribution Fees and Other Income [Member]
Total revenues

7,294

8,083

8,330

8,417

8,448

8,942

9,854

9,859

10,149

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-