Genesco inc (GCO)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Oct'10Jul'10
Net sales

2,197

2,194

2,197

2,197

2,188

1,663

1,840

1,970

2,127

2,012

2,006

2,015

2,020

2,917

2,980

3,010

3,022

2,982

2,931

2,891

2,859

2,759

2,703

2,662

2,624

2,629

2,627

2,596

2,604

2,531

2,483

2,410

2,291

2,033

1,780

0

0

0

Cost of sales

1,133

1,133

1,138

1,144

1,141

900

985

1,039

1,116

1,057

1,049

1,050

1,044

1,494

1,538

1,563

1,578

1,538

1,502

1,480

1,459

1,397

1,367

1,345

1,325

1,331

1,327

1,305

1,306

1,264

1,240

1,202

1,143

1,001

874

0

0

0

Selling and administrative expenses

966

968

966

965

962

681

768

846

929

897

889

883

876

1,274

1,281

1,285

1,284

1,271

1,261

1,244

1,230

1,199

1,172

1,156

1,134

1,134

1,130

1,113

1,111

1,070

1,054

1,033

984

928

849

0

0

0

Goodwill impairment

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset impairments and other, net

13

3

3

1

3

7

8

8

7

-2

-3

-11

-8

0

-0

8

7

4

5

6

2

7

7

-1

1

11

10

18

17

1

1

1

2

0

0

0

-

-

Restructuring and other, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Operating income

83

88

89

87

81

257

78

75

74

-122

70

92

107

148

160

152

151

167

162

159

167

155

155

161

163

151

158

158

169

195

187

172

161

99

50

0

0

0

Gain on sale of SureGrip Footwear

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other components of net periodic benefit cost

-0

-0

-0

-0

-0

-0

-0

-0

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Indemnification asset write-off

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net:
Interest expense

3

3

3

3

4

4

5

5

5

5

5

5

5

5

5

4

4

3

3

3

3

3

3

4

4

4

4

5

5

5

5

5

5

3

2

0

0

0

Interest income

2

2

2

1

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Total interest expense, net

-1

-1

-1

-2

-3

-4

-5

-5

-5

-5

-5

-5

-5

-5

-5

-4

-4

-3

-3

-3

-3

-3

-3

-4

-4

-4

-4

-4

-5

-5

-5

-5

-5

-3

-2

0

0

0

Earnings from continuing operations before income taxes

82

87

87

84

78

252

73

70

68

-119

73

97

112

150

162

152

151

163

151

149

156

144

152

157

158

146

153

153

164

190

181

167

156

95

48

0

0

0

Income tax expense

20

31

30

29

27

26

31

32

32

26

28

34

39

54

59

56

56

61

53

54

57

55

63

64

65

56

49

47

51

64

71

67

62

37

18

0

0

0

Earnings from continuing operations

61

55

56

55

51

225

41

37

36

-145

44

63

72

96

102

96

95

102

98

95

99

89

88

92

92

89

104

105

112

125

109

100

93

58

29

0

0

0

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-0

-102

-107

-107

-103

-149

-144

-144

-148

24

24

24

24

0

0

0

0

1

1

1

1

0

0

0

0

0

0

0

0

0

0

1

1

1

1

0

0

0

Net Income (Loss) Attributable to Parent

61

-38

-42

-43

-51

68

-111

-115

-111

-121

69

87

97

95

102

95

94

100

96

93

97

89

88

92

92

89

103

105

112

125

109

99

92

57

28

0

0

0

Basic earnings (loss) per common share:
Continuing operations (in dollars per share)

2.24

1.31

0.05

0.37

1.54

1.01

0.00

0.10

10.61

-8.55

-0.20

0.05

1.10

1.30

0.72

0.51

1.99

1.44

0.32

0.42

2.21

1.22

0.20

0.60

1.82

1.19

0.36

0.62

1.69

1.79

0.41

0.89

2.11

1.12

0.01

0.65

0.73

-0.10

Discontinued operations (in dollars per share)

0.00

0.00

-0.01

-0.01

-4.84

-0.27

0.00

-0.22

-7.71

-0.01

-0.01

0.00

1.23

0.00

0.00

-0.01

-0.02

-0.02

0.00

0.00

-0.06

-0.01

0.00

0.00

-0.01

0.00

0.00

0.00

0.00

-0.01

0.00

-0.01

0.00

-0.01

-0.03

-0.01

0.00

-0.04

Net earnings (loss) (in dollars per share)

2.24

1.31

0.04

0.36

-3.30

0.74

0.00

-0.12

2.90

-8.56

-0.21

0.05

2.33

1.30

0.72

0.50

1.97

1.42

0.32

0.42

2.15

1.21

0.20

0.60

1.81

1.19

0.36

0.62

1.69

1.78

0.41

0.88

2.11

1.11

-0.02

0.64

0.73

-0.14

Diluted earnings (loss) per common share:
Continuing operations (in dollars per share)

2.22

1.31

0.05

0.36

1.53

1.00

0.00

0.10

10.60

-8.55

-0.20

0.05

1.09

1.30

0.72

0.50

1.98

1.43

0.32

0.42

2.18

1.21

0.20

0.60

1.79

1.18

0.36

0.61

1.64

1.76

0.41

0.88

2.10

1.09

0.01

0.63

0.72

-0.10

Discontinued operations (in dollars per share)

0.00

-0.01

-0.01

0.00

-4.80

-0.27

0.00

-0.22

-7.68

-0.01

-0.01

0.00

1.22

0.00

0.00

0.00

-0.03

-0.01

0.00

0.00

-0.06

0.00

0.00

-0.01

-0.01

0.00

-0.01

0.00

0.01

0.00

-0.01

-0.01

-0.01

0.00

-0.03

0.00

0.00

-0.04

Net earnings (loss) (in dollars per share)

2.22

1.30

0.04

0.36

-3.27

0.73

0.00

-0.12

2.92

-8.56

-0.21

0.05

2.31

1.30

0.72

0.50

1.95

1.42

0.32

0.42

2.12

1.21

0.20

0.59

1.78

1.18

0.35

0.61

1.65

1.76

0.40

0.87

2.09

1.09

-0.02

0.63

0.72

-0.14