| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jul'18 | Apr'18 | Dec'17 | Oct'17 | Jul'17 | Apr'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Dec'14 | Sep'14 | Jun'14 | Mar'14 | Dec'13 | Sep'13 | Jun'13 | Mar'13 | Dec'12 | Sep'12 | Jun'12 | Mar'12 | Dec'11 | Sep'11 | Jun'11 | Mar'11 | Dec'10 | Sep'10 | Jun'10 | Mar'10 | Dec'09 | Sep'09 | Jun'09 | Mar'09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities - continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||
Net earnings | ||||||||||||||||||||||||||||||||||||||||||||
706,000 | 1,020,000 | 913,000 | 806,000 | 745,000 | 909,000 | 851,000 | 786,000 | 799,000 | 636,000 | 764,000 | 749,000 | 763,000 | 570,000 | 647,000 | 714,000 | 641,000 | 835,000 | 733,000 | 752,000 | 716,000 | 701,000 | 696,000 | 541,000 | 595,000 | 495,000 | 651,000 | 640,000 | 571,000 | -2,130,000 | 600,000 | 634,000 | 564,000 | 603,000 | 652,000 | 653,000 | 618,000 | 729,000 | 650,000 | 648,000 | 597,000 | 614,000 | 572,000 | 618,000 | 590,000 |
Adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||
122,000 | 114,000 | 120,000 | 118,000 | 114,000 | 121,000 | 109,000 | 117,000 | 89,000 | 93,000 | 87,000 | 90,000 | 92,000 | 95,000 | 89,000 | 92,000 | 89,000 | 93,000 | 88,000 | 90,000 | 94,000 | 90,000 | 94,000 | 96,000 | 95,000 | 102,000 | 94,000 | 91,000 | 95,000 | 90,000 | 97,000 | 92,000 | 97,000 | 95,000 | 87,000 | 87,000 | 85,000 | 88,000 | 86,000 | 85,000 | 86,000 | 87,000 | 86,000 | 86,000 | 85,000 |
Amortization of intangible and finance lease right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||
90,000 | 90,000 | 90,000 | 92,000 | 91,000 | 100,000 | 106,000 | 101,000 | 20,000 | 22,000 | 19,000 | 19,000 | 19,000 | 18,000 | 20,000 | 23,000 | 27,000 | 28,000 | 29,000 | 29,000 | 30,000 | 30,000 | 30,000 | 31,000 | 30,000 | 31,000 | 33,000 | 32,000 | 47,000 | 42,000 | 57,000 | 58,000 | 57,000 | 62,000 | 60,000 | 58,000 | 58,000 | 57,000 | 55,000 | 55,000 | 57,000 | 57,000 | 53,000 | 54,000 | 54,000 |
Equity-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||||
30,000 | 30,000 | 31,000 | 32,000 | 40,000 | 30,000 | 39,000 | 42,000 | 29,000 | 30,000 | 41,000 | 29,000 | 23,000 | 19,000 | 25,000 | 24,000 | 27,000 | 14,000 | 13,000 | 31,000 | 40,000 | 34,000 | 30,000 | 37,000 | 27,000 | 30,000 | 29,000 | 30,000 | 31,000 | 10,000 | 35,000 | 34,000 | 35,000 | 32,000 | 32,000 | 32,000 | 32,000 | 30,000 | 30,000 | 29,000 | 29,000 | 30,000 | 29,000 | 30,000 | 28,000 |
Excess tax benefit from equity-based compensation | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,000 | - | 12,000 | 22,000 | 32,000 | 4,000 | 3,000 | 4,000 | 12,000 | 5,000 | 2,000 | 1,000 | 21,000 | 2,000 | 1,000 | 6,000 | 15,000 | -1,000 | 0 | 2,000 | 17,000 | - | - | 0 | 1,000 |
Deferred income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||
-28,000 | 164,000 | -55,000 | -7,000 | -10,000 | 63,000 | -60,000 | -10,000 | 4,000 | 246,000 | 62,000 | 48,000 | 45,000 | 36,000 | 138,000 | 28,000 | -18,000 | 125,000 | 67,000 | 29,000 | -8,000 | 42,000 | 30,000 | 28,000 | 36,000 | 64,000 | 4,000 | 36,000 | 11,000 | -197,000 | 50,000 | 0 | 3,000 | -49,000 | 29,000 | 15,000 | 19,000 | -9,000 | 35,000 | 20,000 | 10,000 | 38,000 | 103,000 | 46,000 | 40,000 |
Discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | -10,000 | -84,000 | 0 | -13,000 | 0 | 0 | 0 | 0 | -36,000 | 2,000 | -105,000 | -1,000 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1,000 | -3,000 | -2,000 | -4,000 | -3,000 | -3,000 | -3,000 |
(Increase) decrease in assets, net of effects of business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||
33,000 | 77,000 | -189,000 | -15,000 | -49,000 | 55,000 | -128,000 | -494,000 | 150,000 | 221,000 | -317,000 | 207,000 | 84,000 | 143,000 | -59,000 | -172,000 | 210,000 | -378,000 | 201,000 | -67,000 | -388,000 | -141,000 | -293,000 | 223,000 | -119,000 | 42,000 | 79,000 | 45,000 | 57,000 | -86,000 | -249,000 | -123,000 | 233,000 | 254,000 | -242,000 | -4,000 | 389,000 | -26,000 | 329,000 | -202,000 | 51,000 | -173,000 | 175,000 | -143,000 | 292,000 |
Unbilled receivables | ||||||||||||||||||||||||||||||||||||||||||||
78,000 | -300,000 | 529,000 | 201,000 | 873,000 | -825,000 | 595,000 | 422,000 | 608,000 | -374,000 | 546,000 | 477,000 | 338,000 | 141,000 | 384,000 | 247,000 | 276,000 | 330,000 | -61,000 | -178,000 | -152,000 | 99,000 | -510,000 | 36,000 | 94,000 | -296,000 | -6,000 | 27,000 | 98,000 | -58,000 | 103,000 | -32,000 | -162,000 | -190,000 | 120,000 | 118,000 | 14,000 | -144,000 | 892,000 | -173,000 | -241,000 | 32,000 | 3,000 | 141,000 | -64,000 |
Inventories | ||||||||||||||||||||||||||||||||||||||||||||
546,000 | -270,000 | 90,000 | 346,000 | 210,000 | -263,000 | 312,000 | 306,000 | 236,000 | 239,000 | -71,000 | 16,000 | -2,000 | 171,000 | 122,000 | -137,000 | 221,000 | -170,000 | -120,000 | -34,000 | 183,000 | 44,000 | -19,000 | 257,000 | 21,000 | -12,000 | 51,000 | 66,000 | 95,000 | 150,000 | 24,000 | 202,000 | 114,000 | -160,000 | 122,000 | 70,000 | 154,000 | 172,000 | 12,000 | -18,000 | -143,000 | 16,000 | -59,000 | 51,000 | 64,000 |
Increase (decrease) in liabilities, net of effects of business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | ||||||||||||||||||||||||||||||||||||||||||||
-375,000 | 170,000 | 137,000 | -134,000 | -167,000 | 127,000 | 0 | 34,000 | -358,000 | 490,000 | 85,000 | 154,000 | -72,000 | 262,000 | 148,000 | -22,000 | 179,000 | -423,000 | 112,000 | 12,000 | 210,000 | -335,000 | -96,000 | 299,000 | -29,000 | -203,000 | 9,000 | -44,000 | 34,000 | -45,000 | -26,000 | 45,000 | -387,000 | 188,000 | -68,000 | 123,000 | -226,000 | 165,000 | 175,000 | 140,000 | -114,000 | 54,000 | -128,000 | -169,000 | 151,000 |
Customer advances and deposits | ||||||||||||||||||||||||||||||||||||||||||||
-373,000 | 460,000 | 42,000 | 16,000 | -623,000 | -76,000 | 271,000 | -10,000 | -149,000 | 560,000 | -267,000 | 66,000 | -95,000 | 249,000 | -99,000 | -437,000 | -18,000 | -645,000 | -256,000 | -381,000 | -871,000 | -540,000 | 1,206,000 | 190,000 | -165,000 | 314,000 | 70,000 | 40,000 | -94,000 | 473,000 | 31,000 | 21,000 | 205,000 | 636,000 | -290,000 | 85,000 | 198,000 | 361,000 | 302,000 | -403,000 | -230,000 | 383,000 | 192,000 | 82,000 | -512,000 |
Income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | 202,000 | - | - | - | 253,000 | - | - | - | 251,000 | - | - | - | 150,000 | - | 30,000 | -167,000 | 217,000 | - | - | -121,000 | 188,000 | - | - | - | 215,000 | - | - | - | 234,000 | - | - | - | 192,000 |
Other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | -76,000 | - | - | - | -52,000 | - | - | - | -38,000 | - | - | - | -173,000 | 65,000 | -34,000 | 27,000 | -176,000 | 128,000 | 9,000 | 155,000 | -269,000 | - | - | - | -120,000 | - | - | - | -374,000 | -88,000 | -55,000 | -32,000 | -131,000 |
Other, net | ||||||||||||||||||||||||||||||||||||||||||||
181,000 | 155,000 | -243,000 | 100,000 | -49,000 | 550,000 | -240,000 | 39,000 | -64,000 | -19,000 | -16,000 | -148,000 | -52,000 | 342,000 | 92,000 | -110,000 | -46,000 | -12,000 | -71,000 | -30,000 | 6,000 | -47,000 | 204,000 | -60,000 | 117,000 | -349,000 | 294,000 | -41,000 | -30,000 | -93,000 | 202,000 | 81,000 | -127,000 | 93,000 | 120,000 | 30,000 | -21,000 | -40,000 | 215,000 | -285,000 | 79,000 | -199,000 | 143,000 | -132,000 | 53,000 |
Net cash used by operating activities | ||||||||||||||||||||||||||||||||||||||||||||
-666,000 | - | - | - | -795,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 688,000 | 745,000 | - | 2,504,000 | 872,000 | 422,000 | 1,558,000 | 466,000 | 583,000 | 504,000 | 699,000 | 704,000 | 789,000 | 414,000 | 2,022,000 | 137,000 | 751,000 | 328,000 | 1,419,000 | 880,000 | 477,000 | 210,000 | 1,498,000 | 594,000 | 609,000 | 154,000 |
Net cash (used) provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | 787,000 | -496,000 | - | 872,000 | 477,000 | 533,000 | 791,000 | 499,000 | 393,000 | 480,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||
185,000 | 381,000 | 244,000 | 181,000 | 181,000 | 243,000 | 168,000 | 175,000 | 104,000 | 155,000 | 120,000 | 91,000 | 62,000 | 148,000 | 110,000 | 69,000 | 65,000 | 209,000 | 170,000 | 92,000 | 98,000 | 184,000 | 175,000 | 75,000 | 87,000 | 169,000 | 102,000 | 90,000 | 75,000 | 150,000 | 110,000 | 111,000 | 65,000 | 185,000 | 121,000 | 91,000 | 61,000 | 151,000 | 96,000 | 63,000 | 60,000 | 134,000 | 81,000 | 89,000 | 81,000 |
Business acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 261,000 | 75,000 | 90,000 | - | - | - | - | - | - | - | - | 6,000 | 640,000 | -3,000 | 168,000 |
Maturities of held-to-maturity securities | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | -126,000 | 119,000 | 101,000 | 105,000 | 116,000 | 6,000 | 335,000 | 262,000 | 2,000 | - | - | - | - |
Purchases of held-to-maturity securities | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 126,000 | 31,000 | 150,000 | 200,000 | 78,000 | 16,000 | 148,000 | 57,000 | 247,000 | - | - | - | - |
Purchases of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29,000 | - | - | 165,000 | -65,000 | 23,000 | 93,000 | 83,000 | 174,000 | 27,000 | 29,000 | 139,000 | 31,000 | - | - | - | - |
Sales of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other, net | ||||||||||||||||||||||||||||||||||||||||||||
-8,000 | 23,000 | -5,000 | -22,000 | 6,000 | 176,000 | -95,000 | -75,000 | 1,000 | 63,000 | -5,000 | -70,000 | 23,000 | -32,000 | -69,000 | -2,000 | 53,000 | 5,000 | -6,000 | 112,000 | -94,000 | 187,000 | 10,000 | -4,000 | -10,000 | 64,000 | -51,000 | -2,000 | -2,000 | 34,000 | -109,000 | 82,000 | -17,000 | 95,000 | 27,000 | -156,000 | -59,000 | 43,000 | 1,000 | -70,000 | -54,000 | -24,000 | 65,000 | -191,000 | 36,000 |
Net cash used by investing activities | ||||||||||||||||||||||||||||||||||||||||||||
-177,000 | -390,000 | -241,000 | -176,000 | -187,000 | 83,000 | -73,000 | -10,139,000 | -105,000 | -203,000 | -390,000 | -110,000 | -85,000 | -109,000 | -97,000 | -67,000 | -118,000 | -218,000 | -133,000 | 55,000 | 496,000 | -276,000 | -681,000 | -68,000 | -77,000 | -151,000 | -51,000 | -85,000 | -76,000 | 26,000 | -162,000 | -242,000 | -264,000 | -517,000 | -1,206,000 | -113,000 | -138,000 | -147,000 | 185,000 | -164,000 | -282,000 | -471,000 | -634,000 | -2,000 | -285,000 |
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from fixed-rate notes | ||||||||||||||||||||||||||||||||||||||||||||
3,960,000 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Proceeds from commercial paper, net | ||||||||||||||||||||||||||||||||||||||||||||
2,271,000 | -1,797,000 | -447,000 | 384,000 | 1,010,000 | -818,000 | -1,118,000 | 292,000 | 2,494,000 | 2,000 | -1,000 | -1,000 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchases of common stock | ||||||||||||||||||||||||||||||||||||||||||||
449,000 | 0 | 0 | 98,000 | 133,000 | 1,236,000 | 97,000 | 169,000 | 267,000 | 386,000 | 271,000 | 547,000 | 354,000 | 482,000 | 325,000 | 163,000 | 1,026,000 | 504,000 | 1,164,000 | 945,000 | 620,000 | 265,000 | 426,000 | 1,261,000 | 1,430,000 | 44,000 | 211,000 | 485,000 | 0 | 0 | 10,000 | 516,000 | 76,000 | 19,000 | 328,000 | 807,000 | 314,000 | 459,000 | 215,000 | 311,000 | 200,000 | 100,000 | 0 | 0 | 109,000 |
Payments of Dividends | ||||||||||||||||||||||||||||||||||||||||||||
295,000 | 294,000 | 295,000 | 295,000 | 268,000 | 274,000 | 275,000 | 276,000 | 250,000 | 251,000 | 252,000 | 253,000 | 230,000 | 233,000 | 231,000 | 232,000 | 215,000 | 218,000 | 223,000 | 226,000 | 206,000 | 204,000 | 207,000 | 213,000 | 198,000 | 197,000 | 196,000 | 198,000 | 0 | 360,000 | 180,000 | 184,000 | 169,000 | 169,000 | 171,000 | 176,000 | 157,000 | 160,000 | 161,000 | 163,000 | 147,000 | 147,000 | 147,000 | 147,000 | 136,000 |
Proceeds from stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28,000 | 42,000 | 111,000 | 87,000 | 72,000 | 60,000 | 166,000 | 249,000 | 99,000 | 272,000 | 200,000 | 12,000 | 25,000 | 10,000 | 33,000 | 78,000 | 12,000 | 11,000 | 37,000 | 138,000 | 118,000 | 2,000 | -11,000 | 168,000 | 74,000 | 38,000 | 3,000 | 27,000 |
Repayment of fixed-rate notes | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment of commercial paper | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,808,000 | 51,000 | 714,000 | 139,000 |
Other, net | ||||||||||||||||||||||||||||||||||||||||||||
-202,000 | 29,000 | 177,000 | -58,000 | 88,000 | 137,000 | -71,000 | 28,000 | -25,000 | 17,000 | -66,000 | 131,000 | -22,000 | -218,000 | 76,000 | 89,000 | 7,000 | 0 | -4,000 | -55,000 | 30,000 | -84,000 | 12,000 | 22,000 | 32,000 | - | - | - | - | -17,000 | -26,000 | 27,000 | 1,000 | 1,000 | -4,000 | -17,000 | 15,000 | -3,000 | 0 | 0 | 16,000 | 3,000 | -2,000 | -5,000 | -1,000 |
Net cash provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||
5,285,000 | -2,062,000 | -565,000 | -67,000 | 697,000 | -2,191,000 | -1,561,000 | 6,886,000 | 1,952,000 | -1,518,000 | 395,000 | -670,000 | -606,000 | -641,000 | 12,000 | -306,000 | -1,234,000 | -694,000 | -1,349,000 | -1,115,000 | -1,209,000 | -481,000 | -561,000 | -1,286,000 | -1,347,000 | -165,000 | -105,000 | -479,000 | 24,000 | -370,000 | -206,000 | -640,000 | -166,000 | -375,000 | 455,000 | -963,000 | -318,000 | -504,000 | -1,074,000 | -485,000 | -163,000 | -170,000 | -162,000 | -116,000 | -358,000 |
Excess tax benefit from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,000 | 12,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net cash used by discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
-14,000 | -14,000 | -13,000 | -19,000 | -5,000 | -6,000 | -8,000 | -4,000 | -2,000 | -12,000 | -11,000 | -9,000 | -8,000 | -10,000 | -10,000 | -28,000 | -6,000 | -12,000 | -15,000 | -8,000 | -8,000 | 10,000 | 2,000 | 27,000 | -3,000 | -6,000 | -2,000 | -7,000 | -3,000 | 67,000 | -2,000 | 1,000 | -1,000 | -21,000 | -3,000 | -2,000 | -1,000 | 2,000 | -1,000 | 0 | -3,000 | -3,000 | -3,000 | -3,000 | -6,000 |
Net increase (decrease) in cash and equivalents | ||||||||||||||||||||||||||||||||||||||||||||
4,428,000 | -72,000 | 272,000 | 29,000 | -290,000 | -47,000 | -852,000 | -2,470,000 | 1,349,000 | 261,000 | 866,000 | -312,000 | -166,000 | 31,000 | 404,000 | -8,000 | -878,000 | -587,000 | -660,000 | -380,000 | 24,000 | -717,000 | 1,264,000 | -455,000 | -1,005,000 | 1,236,000 | 308,000 | 12,000 | 449,000 | 422,000 | 334,000 | -92,000 | -17,000 | 1,109,000 | -617,000 | -327,000 | -129,000 | 770,000 | -10,000 | -172,000 | -238,000 | 854,000 | -205,000 | 488,000 | -495,000 |
Supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||
Income tax payments, net | ||||||||||||||||||||||||||||||||||||||||||||
-43,000 | - | 90,000 | 434,000 | -37,000 | - | 150,000 | 151,000 | 4,000 | - | 70,000 | 324,000 | 4,000 | - | 217,000 | 439,000 | 21,000 | - | 246,000 | 477,000 | 53,000 | - | 292,000 | 214,000 | 67,000 | - | 245,000 | 442,000 | 26,000 | - | 299,000 | 424,000 | 82,000 | - | 270,000 | 479,000 | 55,000 | - | 227,000 | 488,000 | 35,000 | - | 144,000 | 429,000 | 41,000 |
Interest payments | ||||||||||||||||||||||||||||||||||||||||||||
66,000 | - | 55,000 | 168,000 | 48,000 | - | 49,000 | 74,000 | 21,000 | - | 20,000 | 26,000 | 20,000 | - | 16,000 | 26,000 | 16,000 | - | 17,000 | 26,000 | 19,000 | - | 21,000 | 25,000 | 19,000 | - | 20,000 | 27,000 | 19,000 | - | 57,000 | 21,000 | 57,000 | - | 46,000 | 22,000 | 44,000 | - | 62,000 | 21,000 | 62,000 | - | 63,000 | 22,000 | 29,000 |