Godaddy inc. (GDDY)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Dec'14
Assets
Current assets:
Cash and cash equivalents

851

1,062

966

1,198

1,090

932

851

809

710

582

536

578

658

566

556

472

431

348

327

289

139

Short-term investments

0

23

23

23

18

18

1

18

18

12

16

12

12

6

9

9

8

4

5

5

3

Accounts and other receivables

31

30

29

24

35

26

22

23

24

18

17

17

8

8

10

7

6

4

6

5

3

Registry deposits

21

27

22

24

27

28

25

46

41

34

25

21

18

20

21

21

25

18

21

20

17

Prepaid domain name registry fees

391

382

382

385

378

363

370

373

365

351

357

357

323

307

311

310

306

292

295

294

272

Prepaid expenses and other current assets

69

48

60

63

61

58

75

79

60

59

49

55

25

24

31

40

34

25

28

30

23

Assets of business held for sale

-

-

-

-

-

-

-

-

-

-

-

562

-

-

-

-

-

-

-

-

-

Total current assets

1,365

1,575

1,484

1,720

1,611

1,427

1,345

1,350

1,221

1,059

1,003

1,605

1,046

932

940

860

811

693

683

645

459

Property and equipment, net

254

258

255

260

270

299

273

281

295

297

296

297

228

231

230

233

223

225

221

230

220

Operating lease assets

191

196

190

148

136

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid domain name registry fees, net of current portion

181

179

182

185

188

183

184

184

184

180

185

186

178

172

171

170

169

163

162

160

152

Goodwill

2,994

2,976

2,932

2,965

2,948

2,948

2,966

2,837

2,898

2,859

2,882

2,820

1,718

1,718

1,678

1,664

1,663

1,663

1,662

1,662

1,661

Intangible assets, net

1,151

1,097

1,108

1,153

1,179

1,211

1,252

1,251

1,317

1,326

1,316

1,332

701

716

705

727

711

735

728

730

749

Other assets

22

17

14

15

15

14

15

22

13

14

11

12

12

16

6

6

10

12

11

11

14

Deferred tax assets

-

-

-

-

-

-

-

-

-

-

-

-

5

-

7

7

6

5

-

-

2

Total assets

6,162

6,301

6,167

6,448

6,350

6,083

6,037

5,927

5,931

5,738

5,695

6,253

3,889

3,786

3,741

3,670

3,596

3,498

3,470

3,440

3,260

Liabilities and stockholders' equity
Current liabilities:
Accounts payable

92

72

71

82

99

61

45

51

57

59

49

66

70

61

63

66

60

39

28

39

31

Accrued expenses and other current liabilities

407

366

338

396

379

414

438

400

492

469

430

333

132

143

124

129

126

127

142

133

114

Deferred revenue

1,606

1,544

1,539

1,521

1,474

1,393

1,399

1,385

1,345

1,264

1,254

1,217

1,111

1,043

1,043

1,026

994

937

934

914

821

Payable to related parties for tax distributions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

5

-

-

-

-

Payable to related parties for tax distributions

-

-

-

-

-

-

-

-

-

-

0

0

3

10

-

6

3

5

3

2

0

Long-term debt

18

18

19

19

16

16

16

16

16

16

16

580

6

4

4

4

4

4

4

4

4

Liabilities of business held for sale

-

-

-

-

-

-

-

-

-

-

-

126

-

-

-

-

-

-

-

-

-

Total current liabilities

2,124

2,001

1,969

2,020

1,970

1,886

1,900

1,854

1,912

1,810

1,750

2,324

1,323

1,262

1,235

1,233

1,194

1,113

1,113

1,095

972

Deferred revenue, net of current portion

685

654

656

652

648

623

629

628

622

596

594

584

559

532

528

518

504

478

478

468

429

Long-term debt, net of current portion

2,372

2,376

2,383

2,387

2,390

2,394

2,398

2,402

2,406

2,410

2,415

2,419

1,031

1,035

1,036

1,037

1,038

1,039

1,043

1,044

1,410

Operating lease liabilities, net of current portion

189

192

184

134

118

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payable pursuant to tax receivable agreements

175

175

175

175

175

174

189

179

167

153

220

186

197

202

199

193

152

151

167

167

0

Other long-term liabilities

33

17

19

14

11

63

63

52

78

75

72

64

39

39

39

33

32

34

35

38

38

Deferred tax liabilities

94

100

100

107

113

117

125

136

147

145

172

180

-

0

-

-

-

-

-

-

-

Commitments and contingencies

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

Stockholders' equity:
Members' interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

410

Preferred stock

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Additional paid-in capital

1,066

1,003

921

894

815

699

639

590

537

484

451

435

645

608

548

489

477

454

395

383

0

Accumulated deficit

-509

-153

-155

168

181

164

122

109

91

87

-4

-27

-48

-48

-46

-51

-42

-32

-32

-29

0

Accumulated other comprehensive loss

-77

-78

-98

-117

-86

-72

-66

-67

-80

-85

-51

-22

0

2

2

2

1

3

0

-

0

Total stockholders' equity attributable to GoDaddy Inc.

480

772

667

945

910

792

695

631

548

486

395

385

598

562

504

441

436

425

363

354

410

Non-controlling interests

8

10

12

11

13

31

34

42

48

60

74

109

140

151

198

212

237

255

267

271

0

Total stockholders' equity

489

782

679

956

923

824

729

674

596

546

469

495

739

714

702

653

674

681

631

625

410

Total liabilities and stockholders' equity

6,162

6,301

6,167

6,448

6,350

6,083

6,037

5,927

5,931

5,738

5,695

6,253

3,889

3,786

3,741

3,670

3,596

3,498

3,470

3,440

3,260

Class A Common Stock
Common stock

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

Class B Common Stock
Common stock

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-