Guess inc (GES)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Oct'09Jul'09
Net revenue

842,254

615,944

683,220

536,691

837,127

605,407

645,871

521,289

792,164

548,953

568,292

454,345

660,358

536,321

544,959

448,815

638,443

520,964

546,264

478,824

696,727

589,834

608,571

522,541

768,363

613,497

639,012

548,914

815,118

628,828

635,393

579,266

775,842

642,803

677,159

592,244

756,915

613,903

577,135

539,341

522,812

522,423

Cost of product sales

503,660

386,445

417,554

354,742

531,035

385,264

406,440

347,351

497,094

357,844

370,265

309,703

423,951

356,079

359,327

306,056

398,279

337,300

348,147

313,339

435,808

375,876

391,794

346,310

466,414

385,270

390,480

351,488

482,240

381,219

383,833

344,190

440,704

367,202

379,703

344,214

428,471

347,506

324,899

304,090

285,921

290,646

Gross profit

338,594

229,499

265,666

181,949

306,092

220,143

239,431

173,938

295,070

191,109

198,027

144,642

236,407

180,242

185,632

142,759

240,164

183,664

198,117

165,485

260,919

213,958

216,777

176,231

301,949

228,227

248,532

197,426

332,878

247,609

251,560

235,076

335,138

275,601

297,456

248,030

328,444

266,397

252,236

235,251

236,891

231,777

Selling, general and administrative expenses

237,237

205,003

218,175

204,645

234,562

197,943

204,569

198,219

223,770

178,009

173,007

166,855

181,133

164,317

169,553

165,501

170,256

162,826

171,916

161,132

162,987

189,093

186,919

178,208

197,339

178,379

181,623

183,764

212,912

189,492

194,259

195,935

198,092

178,632

184,464

177,097

184,154

173,682

155,935

158,105

137,917

140,663

European Commission fine

-

0

-

-

-

42,428

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Settlement charge

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,463

-

-

-

-

-

-

-

Pension curtailment expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

5,819

-

-

Gain (Loss) On Termination Of Lease (ASC 840)

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (gains) losses on lease terminations

0

0

0

0

325

0

0

152

121

-11,494

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset impairment charges

4,851

1,847

1,504

1,775

1,922

1,277

2,981

759

2,466

2,018

1,233

2,762

32,928

802

502

153

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring Charges

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

6,083

0

0

0

0

-

-

-

-

2,087

1,889

6,129

2,337

0

0

0

0

-

-

-

-

-

-

-

-

-

-

Earnings from operations

96,506

22,649

45,987

-24,471

66,724

-21,505

31,881

-24,888

68,955

-412

23,787

-24,975

23,041

15,123

15,577

-28,978

69,958

20,838

26,201

4,353

73,166

24,865

29,858

-1,977

102,523

47,959

60,780

11,325

119,966

58,117

57,301

39,141

135,804

96,969

93,529

70,933

144,290

92,715

96,301

71,327

98,974

91,114

Other income (expense):
Interest expense

4,973

4,946

4,951

1,259

1,021

784

863

739

789

684

544

414

419

500

458

520

497

292

729

435

477

596

772

525

581

428

365

549

435

424

397

384

463

775

359

405

477

262

283

195

778

339

Interest income

563

492

313

361

1,602

783

1,132

977

1,084

891

1,260

871

127

861

251

651

261

273

239

272

362

351

320

405

403

803

475

334

507

0

815

694

714

661

477

1,295

3

602

647

301

277

447

Other income (expense), net

1,817

-62

-6,355

2,071

473

-5,810

1,360

-2,614

-694

2,216

-2,169

1,888

2,437

125

27,390

-1,098

256

247

3,708

2,626

6,897

7,484

4,766

-1,119

1,338

3,624

-139

5,457

-52

-245

5,442

568

6,398

1,868

2,697

-10,002

7,382

5,854

-256

3,428

-1,340

-1,339

Total other income

-2,593

-4,516

-10,993

1,173

1,054

-5,811

1,629

-2,376

-399

2,423

-1,453

2,345

2,145

486

27,183

-967

20

228

3,218

2,463

6,782

7,239

4,314

-1,239

1,160

3,999

-29

5,242

20

-669

5,860

878

6,649

1,754

2,815

-9,112

6,908

6,194

108

3,534

-1,841

-1,231

Earnings before income tax expense

93,913

18,133

34,994

-23,298

67,778

-27,316

33,510

-27,264

68,556

2,011

22,334

-22,630

25,186

15,609

42,760

-29,945

69,978

21,066

29,419

6,816

79,948

32,104

34,172

-3,216

103,683

51,958

60,751

16,567

119,986

57,448

63,161

40,019

142,453

98,723

96,344

61,821

151,198

98,909

96,409

74,861

97,133

89,883

Income tax expense

11,864

4,548

8,818

-2,717

42,543

-14,500

7,776

-6,277

65,449

3,673

6,453

-1,403

16,530

5,880

10,593

-4,791

20,690

8,005

10,940

2,829

24,359

10,594

11,900

-1,029

32,586

17,147

20,048

5,467

46,121

19,989

20,212

12,806

44,043

31,877

34,534

18,237

45,819

28,818

29,030

23,207

32,054

29,662

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

82,049

13,585

26,176

-20,581

25,235

-12,816

25,734

-20,987

3,107

-1,662

15,881

-21,227

8,656

9,729

32,167

-25,154

49,288

13,061

18,479

3,987

55,589

21,510

22,272

-2,187

71,097

34,811

40,703

11,100

73,865

37,459

42,949

27,213

98,410

66,846

61,810

43,584

105,379

70,091

67,379

51,654

65,079

60,221

Net earnings attributable to noncontrolling interests

2,445

1,162

854

793

2,003

626

204

234

2,067

1,198

662

66

2,089

626

-102

24

1,511

617

190

646

1,660

722

318

-86

1,465

791

837

1,184

1,313

812

50

567

2,544

551

1,153

902

2,053

1,002

621

1,319

1,009

661

Net earnings (loss) attributable to Guess, Inc.

79,604

12,423

25,322

-21,374

23,232

-13,442

25,530

-21,221

1,040

-2,860

15,219

-21,293

6,567

9,103

32,269

-25,178

47,777

12,444

18,289

3,341

53,929

20,788

21,954

-2,101

69,632

34,020

39,866

9,916

72,552

36,647

42,899

26,646

95,866

66,295

60,657

42,682

103,326

69,089

66,758

50,335

64,070

59,560

Net earnings (loss) per common share attributable to common stockholders (Note 19):
Basic (in dollars per share)

1.07

0.19

0.36

-0.27

0.29

-0.17

0.32

-0.27

0.01

-0.04

0.18

-0.26

0.08

0.11

0.38

-0.30

0.57

0.15

0.21

0.04

0.64

0.24

0.26

-0.03

0.82

0.40

0.47

0.12

0.84

0.43

0.49

0.30

1.06

0.71

0.65

0.46

1.13

0.75

0.72

0.54

0.69

0.65

Diluted (in dollars per share)

1.07

0.18

0.35

-0.27

0.29

-0.17

0.31

-0.27

0.01

-0.04

0.18

-0.26

0.08

0.11

0.38

-0.30

0.56

0.15

0.21

0.04

0.64

0.24

0.26

-0.03

0.81

0.40

0.47

0.12

0.83

0.43

0.49

0.30

1.04

0.71

0.65

0.46

1.10

0.75

0.72

0.54

0.69

0.64

Weighted average common shares outstanding attributable to common stockholders (Note 19):
Basic (in shares)

65,018

66,393

70,508

79,925

80,384

80,189

80,110

79,901

-82,226,650

82,390,000

82,396

83,010

83,771

83,758

83,621

83,514

83,102

83,985

85,004

84,965

84,720

84,624

84,573

84,499

84,273

84,149

84,080

84,582

84,478

84,408

86,972

89,190

90,628

92,011

91,864

91,629

91,217

90,911

91,610

91,902

90,941

90,724

Diluted (in shares)

68,081

67,314

71,356

79,925

84,716

80,189

81,550

79,901

-82,227,017

82,390,000

82,763

83,010

84,022

83,917

83,863

83,514

83,338

84,373

85,290

85,099

85,218

84,832

84,799

84,499

84,546

84,417

84,347

84,778

84,711

84,702

87,237

89,510

90,915

92,338

92,368

92,171

91,996

91,543

92,153

92,768

91,778

91,381

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

0.22

0.22

0.22

-

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.20

0.20

0.20

0.20

1.40

0.20

0.20

0.20

0.20

0.20

0.20

0.20

2.20

0.16

0.16

0.16

0.12

0.10

Product sales
Net revenue

815,975

593,736

664,678

517,873

815,712

583,121

626,162

501,505

772,676

528,209

551,794

438,320

656,505

512,553

523,008

426,468

633,344

493,214

520,937

452,959

669,965

557,862

581,779

496,928

739,941

581,081

611,894

518,664

785,340

597,374

608,383

550,366

745,430

608,777

649,022

563,399

726,519

580,922

550,576

514,055

494,998

500,364

Net royalties
Net revenue

26,279

22,208

18,542

18,818

21,415

22,286

19,709

19,784

19,488

20,744

16,498

16,025

3,853

23,768

21,951

22,347

5,099

27,750

25,327

25,865

26,762

31,972

26,792

25,613

28,422

32,416

27,118

30,250

29,778

31,454

27,010

28,900

30,412

34,026

28,137

28,845

-

32,981

26,559

25,286

27,814

22,059