Guess inc (GES)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Oct'09Jul'09
Net revenue

2,678

2,672

2,662

2,625

2,609

2,564

2,508

2,430

2,363

2,231

2,219

2,195

2,190

2,168

2,153

2,154

2,184

2,242

2,311

2,373

2,417

2,489

2,512

2,543

2,569

2,616

2,631

2,628

2,658

2,619

2,633

2,675

2,688

2,669

2,640

2,540

2,487

2,253

2,161

0

0

0

Cost of product sales

1,662

1,689

1,688

1,677

1,670

1,636

1,608

1,572

1,534

1,461

1,459

1,449

1,445

1,419

1,400

1,389

1,397

1,434

1,473

1,516

1,549

1,580

1,589

1,588

1,593

1,609

1,605

1,598

1,591

1,549

1,535

1,531

1,531

1,519

1,499

1,445

1,404

1,262

1,205

0

0

0

Gross profit

1,015

983

973

947

939

928

899

858

828

770

759

746

745

748

752

764

787

808

838

857

867

908

923

954

976

1,007

1,026

1,029

1,067

1,069

1,097

1,143

1,156

1,149

1,140

1,095

1,082

990

956

0

0

0

Selling, general and administrative expenses

865

862

855

841

835

824

804

773

741

699

685

681

680

669

668

670

666

658

685

700

717

751

740

735

741

756

767

780

792

777

766

757

738

724

719

690

671

625

592

0

0

0

European Commission fine

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Settlement charge

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

Pension curtailment expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

Gain (Loss) On Termination Of Lease (ASC 840)

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (gains) losses on lease terminations

0

0

0

0

0

0

-11

-11

-11

-11

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset impairment charges

9

7

6

7

6

7

8

6

8

38

37

36

34

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring Charges

-

-

-

-

-

-

-

-

-

-

-

-

6

6

6

6

0

0

0

0

-

-

-

-

12

10

8

2

0

0

0

0

-

-

-

-

-

-

-

-

-

-

Earnings from operations

140

110

66

52

52

54

75

67

67

21

36

28

24

71

77

88

121

124

128

132

125

155

178

209

222

240

250

246

274

290

329

365

397

405

401

404

404

359

357

0

0

0

Other income (expense):
Interest expense

16

12

8

3

3

3

3

2

2

2

1

1

1

1

1

2

1

1

2

2

2

2

2

1

1

1

1

1

1

1

2

1

2

2

1

1

1

1

1

0

0

0

Interest income

1

2

3

3

4

3

4

4

4

3

3

2

1

2

1

1

1

1

1

1

1

1

1

2

2

2

1

1

2

2

2

2

3

2

2

2

1

1

1

0

0

0

Other income (expense), net

-2

-3

-9

-1

-6

-7

0

-3

1

4

2

31

28

26

26

3

6

13

20

21

18

12

8

3

10

8

5

10

5

12

14

11

0

1

5

2

16

7

0

0

0

0

Total other income

-16

-13

-14

-1

-5

-6

1

-1

2

5

3

32

28

26

26

2

5

12

19

20

17

11

8

3

10

9

4

10

6

12

15

12

2

2

6

4

16

7

0

0

0

0

Earnings before income tax expense

123

97

52

50

46

47

76

65

70

26

40

60

53

98

103

90

127

137

148

153

143

166

186

213

232

249

254

257

280

303

344

377

399

408

408

408

421

367

358

0

0

0

Income tax expense

22

53

34

33

29

52

70

69

74

25

27

31

28

32

34

34

42

46

48

49

45

54

60

68

75

88

91

91

99

97

108

123

128

130

127

121

126

113

113

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

101

44

18

17

17

-4

6

-3

-3

1

13

29

25

66

69

55

84

91

99

103

97

112

125

144

157

160

163

165

181

206

235

254

270

277

280

286

294

254

244

0

0

0

Net earnings attributable to noncontrolling interests

5

4

4

3

3

3

3

4

3

4

3

2

2

2

2

2

2

3

3

3

2

2

2

3

4

4

4

3

2

3

3

4

5

4

5

4

4

3

3

0

0

0

Net earnings (loss) attributable to Guess, Inc.

95

39

13

13

14

-8

2

-7

-7

-2

9

26

22

63

67

53

81

88

96

100

94

110

123

141

153

156

158

162

178

202

231

249

265

272

275

281

289

250

240

0

0

0

Net earnings (loss) per common share attributable to common stockholders (Note 19):
Basic (in dollars per share)

1.07

0.19

0.36

-0.27

0.29

-0.17

0.32

-0.27

0.01

-0.04

0.18

-0.26

0.08

0.11

0.38

-0.30

0.57

0.15

0.21

0.04

0.64

0.24

0.26

-0.03

0.82

0.40

0.47

0.12

0.84

0.43

0.49

0.30

1.06

0.71

0.65

0.46

1.13

0.75

0.72

0.54

0.69

0.65

Diluted (in dollars per share)

1.07

0.18

0.35

-0.27

0.29

-0.17

0.31

-0.27

0.01

-0.04

0.18

-0.26

0.08

0.11

0.38

-0.30

0.56

0.15

0.21

0.04

0.64

0.24

0.26

-0.03

0.81

0.40

0.47

0.12

0.83

0.43

0.49

0.30

1.04

0.71

0.65

0.46

1.10

0.75

0.72

0.54

0.69

0.64

Weighted average common shares outstanding attributable to common stockholders (Note 19):
Basic (in shares)

65

66

70

79

80

80

80

79

-82,226

82,390

82

83

83

83

83

83

83

83

85

84

84

84

84

84

84

84

84

84

84

84

86

89

90

92

91

91

91

90

91

91

90

90

Diluted (in shares)

68

67

71

79

84

80

81

79

-82,227

82,390

82

83

84

83

83

83

83

84

85

85

85

84

84

84

84

84

84

84

84

84

87

89

90

92

92

92

91

91

92

92

91

91

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

0.22

0.22

0.22

-

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.20

0.20

0.20

0.20

1.40

0.20

0.20

0.20

0.20

0.20

0.20

0.20

2.20

0.16

0.16

0.16

0.12

0.10

Product sales
Net revenue

2,592

2,591

2,581

2,542

2,526

2,483

2,428

2,354

2,290

2,174

2,159

2,130

2,118

2,095

2,076

2,073

2,100

2,137

2,201

2,262

2,306

2,376

2,399

2,429

2,451

2,496

2,513

2,509

2,541

2,501

2,512

2,553

2,566

2,547

2,519

2,421

2,372

2,140

2,059

0

0

0

Net royalties
Net revenue

85

80

81

82

83

81

79

76

72

57

60

65

71

73

77

80

84

105

109

111

111

112

113

113

118

119

118

118

117

117

120

121

121

0

0

0

-

112

101

0

0

0