Gevo, inc. (GEVO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue and cost of goods sold
Revenue from contract with Customer

24,453

32,863

27,308

26,542

-

-

-

-

-

-

-

Grant and other revenue

34

25

228

671

-

-

-

-

-

-

-

Sales

-

-

-

-

-

-

-

-

-

14,765

-

Hydrocarbon revenue

-

-

-

-

1,694

3,949

2,157

650

-

-

-

Grant and other revenue

-

-

-

-

1,318

768

2,722

2,818

807

1,631

660

Total revenues

24,487

32,863

27,536

27,213

30,137

28,266

8,224

24,385

64,549

16,396

660

Cost of goods sold

36,733

41,568

38,165

37,017

-

-

-

-

-

-

-

Cost of goods sold

-

-

-

-

38,762

35,582

14,522

31,492

60,588

13,446

-

Gross loss

-12,246

-8,705

-10,629

-9,804

-8,625

-7,316

-9,689

-8,025

3,961

2,950

660

Operating expenses
Research and development expense

4,020

5,374

5,182

5,216

6,610

14,120

20,179

19,431

19,753

14,820

10,508

Selling, general and administrative expense

10,085

8,122

7,471

8,965

16,692

18,341

25,548

43,981

28,890

23,643

8,699

Other operating expenses

-

-

-

-

-

-

99

-

11

-

-

Loss on abandonment or disposal of assets

-

-

-

-

-

-

-

-

-

-

-22

Total operating expenses

14,105

13,496

12,653

14,181

23,302

32,461

45,826

63,412

48,654

38,463

19,229

Loss from operations

-26,351

-22,201

-23,282

-23,985

-31,927

-39,777

-55,515

-71,437

-44,693

-

-

Other income (expense)
Interest expense

2,732

3,237

2,951

7,837

-

8,255

9,301

6,338

-

-

-

Interest expense - debt issue costs

-

-

-

-

-

3,769

-

-

-

-

-

Loss from operations

-

-

-

-

-

-

-

-

-

-35,513

-18,569

Interest expense

-

-

-

-

8,243

-

-

-

3,577

2,374

1,103

(Loss) on modification of 2020 Notes

-

-2,202

-4,933

-763

232

-

-2,038

-

0

-

-

Gain from change in fair value of derivative warrant liability

14

-2,976

5,101

1,783

577

6,530

-3,195

-

-29

-2,333

-490

(Loss)/Gain on extinguishment of warrant liability

-

-

-

-918

1,775

-

-

-

-

-

-

(Loss) gain from change in fair value of 2020/21 Notes and 2020 Notes embedded derivative liability

394

2,637

1,751

-

-

3,470

3,114

17,000

0

-

-

(Loss) from change in fair value of 2017 Notes

-

-

-339

-4,204

3,895

648

-

-

-

-

-

Loss on issuance of equity

-

-

-

-1,519

-2,523

-

-

-

-

-

-

Other income

15

3

23

215

20

8

129

-

-

-

-

Other income

-

-

-

-

-

-

-

63

85

108

277

Total other income (expense), net

-2,309

-5,775

-1,348

-13,243

-4,267

-1,368

-11,291

10,725

-3,521

-4,599

-1,316

Net loss

-28,660

-27,976

-24,630

-37,228

-36,194

-41,145

-66,806

-60,712

-48,214

-40,112

-19,885

Deemed dividend - amortization of beneficial conversion feature on Series D-1 preferred stock

-

-

-

-

-

-

-

-

1,094

2,778

-

Net loss attributable to Gevo, Inc. common stockholders

-

-

-

-

-

-

-

-

-49,308

-42,890

-19,885

Net loss per share - basic and diluted (in dollars per share)

-2.35

-5.74

-30.23

-193.52

-51.61

-153.35

-22.23

-1.86

-2.15

-37.44

-18.07

Weighted-average number of common shares outstanding - basic and diluted (in shares)

12,177

4,876

814

192

701

268

3,004

32,619

22,909

1,145

-

Weighted-average number of common shares outstanding-basic and diluted

-

-

-

-

-

-

-

-

-

-

1,100

Ethanol Sales and Related Products [Member]
Revenue from contract with Customer

22,115

31,641

26,279

24,613

-

-

-

-

-

-

-

Total revenues

22,115

31,641

26,279

24,613

-

-

-

-

-

-

-

Hydrocarbon [Member]
Revenue from contract with Customer

2,338

1,197

1,029

1,929

-

-

-

-

-

-

-

Total revenues

2,338

1,197

1,029

1,929

-

-

-

-

-

-

-