General Growth Properties (GGP) quarterly cash flow statement covering the six quarters from June 2009 to September 2010, as reported to the SEC.
A cash flow statement shows the cash that actually came in and went out, split between running the business, investing and financing.
| Sep'10 | Jun'10 | Mar'10 | Dec'09 | Sep'09 | Jun'09 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net loss | |||||||||||||||||||||
-233,723 | -117,528 | 55,841 | -624,622 | -117,425 | -158,580 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Net loss | -233,723 | -117,528 | 55,841 | -624,622 | -117,425 | -158,580 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Equity in income of Unconsolidated Real Estate Affiliates | |||||||||||||||||||||
9,789 | 16,901 | 33,751 | 9,928 | 15,341 | 16,339 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Equity in income of Unconsolidated Real Estate Affiliates | 9,789 | 16,901 | 33,751 | 9,928 | 15,341 | 16,339 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Provision for doubtful accounts | |||||||||||||||||||||
5,629 | 3,619 | 6,327 | 5,227 | 5,925 | 8,847 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Provision for doubtful accounts | 5,629 | 3,619 | 6,327 | 5,227 | 5,925 | 8,847 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Distributions received from Unconsolidated Real Estate Affiliates | |||||||||||||||||||||
22,108 | 9,593 | 8,726 | 6,338 | 10,460 | 9,894 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Distributions received from Unconsolidated Real Estate Affiliates | 22,108 | 9,593 | 8,726 | 6,338 | 10,460 | 9,894 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Depreciation | |||||||||||||||||||||
164,292 | 164,778 | 165,405 | 168,092 | 173,455 | 175,014 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Depreciation | 164,292 | 164,778 | 165,405 | 168,092 | 173,455 | 175,014 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Amortization | |||||||||||||||||||||
11,043 | 10,541 | 11,897 | 10,966 | 11,561 | 11,458 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Amortization | 11,043 | 10,541 | 11,897 | 10,966 | 11,561 | 11,458 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Amortization/write-off of deferred finance costs | |||||||||||||||||||||
10,401 | 7,495 | 8,857 | - | 12,154 | 4,572 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Amortization/write-off of deferred finance costs | 10,401 | 7,495 | 8,857 | - | 12,154 | 4,572 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Amortization (accretion) of debt market rate adjustments | |||||||||||||||||||||
16,027 | 14,912 | 12,391 | - | -3,294 | -3,816 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Amortization (accretion) of debt market rate adjustments | 16,027 | 14,912 | 12,391 | - | -3,294 | -3,816 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
(Accretion) amortization of intangibles other than in-place leases | |||||||||||||||||||||
33 | -1,434 | 1,049 | -68 | -407 | -171 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
(Accretion) amortization of intangibles other than in-place leases | 33 | -1,434 | 1,049 | -68 | -407 | -171 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Straight-line rent amortization | |||||||||||||||||||||
8,036 | 8,570 | 10,547 | -591 | 8,479 | 10,058 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Straight-line rent amortization | 8,036 | 8,570 | 10,547 | -591 | 8,479 | 10,058 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Non-cash interest expense on Exchangeable Senior Notes | |||||||||||||||||||||
7,328 | 7,180 | 7,110 | 7,041 | 6,898 | 6,757 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Non-cash interest expense on Exchangeable Senior Notes | 7,328 | 7,180 | 7,110 | 7,041 | 6,898 | 6,757 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Non-cash interest expense resulting from termination of interest rate swaps | |||||||||||||||||||||
596 | 4,520 | 4,520 | 4,521 | 4,519 | -10,061 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Non-cash interest expense resulting from termination of interest rate swaps | 596 | 4,520 | 4,520 | 4,521 | 4,519 | -10,061 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Provisions for impairment | |||||||||||||||||||||
4,620 | 19,923 | 11,350 | 749,390 | 60,940 | 82,387 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Provisions for impairment | 4,620 | 19,923 | 11,350 | 749,390 | 60,940 | 82,387 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Participation expense pursuant to Contingent Stock Agreement | |||||||||||||||||||||
- | - | - | -1,375 | -1,779 | -1,616 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Participation expense pursuant to Contingent Stock Agreement | - | - | - | -1,375 | -1,779 | -1,616 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Land/residential development and acquisitions expenditures | |||||||||||||||||||||
21,097 | 16,323 | 16,120 | 31,459 | 16,970 | 12,560 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Land/residential development and acquisitions expenditures | 21,097 | 16,323 | 16,120 | 31,459 | 16,970 | 12,560 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Cost of land sales | |||||||||||||||||||||
- | - | 1,326 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Cost of land sales | - | - | 1,326 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Reorganization items - finance costs related to emerged entities | |||||||||||||||||||||
4,551 | 42,251 | 91,746 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Reorganization items - finance costs related to emerged entities | 4,551 | 42,251 | 91,746 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Non-cash reorganization items | |||||||||||||||||||||
71,132 | 5,047 | -203,580 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Non-cash reorganization items | 71,132 | 5,047 | -203,580 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Glendale Matter deposit | |||||||||||||||||||||
- | - | - | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Glendale Matter deposit | - | - | - | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Accounts and notes receivable | |||||||||||||||||||||
-2,027 | -26,278 | -14,850 | 21,461 | -10,397 | 9,192 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Accounts and notes receivable | -2,027 | -26,278 | -14,850 | 21,461 | -10,397 | 9,192 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Prepaid expenses and other assets | |||||||||||||||||||||
15,303 | -11,437 | -30,000 | -831 | 4,892 | -1,530 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Prepaid expenses and other assets | 15,303 | -11,437 | -30,000 | -831 | 4,892 | -1,530 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Deferred expenses | |||||||||||||||||||||
7,894 | 8,257 | 8,087 | 8,397 | 9,259 | 4,543 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Deferred expenses | 7,894 | 8,257 | 8,087 | 8,397 | 9,259 | 4,543 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Accounts payable and accrued expenses and deferred tax liabilities | |||||||||||||||||||||
59,913 | 64,726 | 53,206 | 117,016 | 53,301 | 196,554 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Accounts payable and accrued expenses and deferred tax liabilities | 59,913 | 64,726 | 53,206 | 117,016 | 53,301 | 196,554 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Other, net | |||||||||||||||||||||
-195 | -13,834 | 14,199 | 5,473 | -8,617 | -18,606 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Other, net | -195 | -13,834 | 14,199 | 5,473 | -8,617 | -18,606 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Net cash provided by operating activities | |||||||||||||||||||||
180,405 | 167,111 | 198,317 | 199,899 | 173,488 | 338,342 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Net cash provided by operating activities | 180,405 | 167,111 | 198,317 | 199,899 | 173,488 | 338,342 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Acquisition/development of real estate and property additions/improvements | |||||||||||||||||||||
91,430 | 59,767 | 53,402 | 94,607 | 30,653 | 47,988 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Acquisition/development of real estate and property additions/improvements | 91,430 | 59,767 | 53,402 | 94,607 | 30,653 | 47,988 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Proceeds from sales of investment properties | |||||||||||||||||||||
- | - | - | -2 | 9 | 16 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Proceeds from sales of investment properties | - | - | - | -2 | 9 | 16 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Proceeds from sales of investment in Unconsolidated Real Estate Affiliates | |||||||||||||||||||||
- | - | 7,450 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Proceeds from sales of investment in Unconsolidated Real Estate Affiliates | - | - | 7,450 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Increase in investments in Unconsolidated Real Estate Affiliates | |||||||||||||||||||||
6,725 | 4,622 | 5,882 | 10,034 | 68,226 | 54,858 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Increase in investments in Unconsolidated Real Estate Affiliates | 6,725 | 4,622 | 5,882 | 10,034 | 68,226 | 54,858 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Distributions received from Unconsolidated Real Estate Affiliates in excess of income | |||||||||||||||||||||
91,582 | 7,973 | 7,876 | - | 12,091 | 25,445 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Distributions received from Unconsolidated Real Estate Affiliates in excess of income | 91,582 | 7,973 | 7,876 | - | 12,091 | 25,445 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Loans to Unconsolidated Real Estate Affiliates, net | |||||||||||||||||||||
- | - | - | - | - | -3,045 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Loans to Unconsolidated Real Estate Affiliates, net | - | - | - | - | - | -3,045 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
(Increase) decrease in restricted cash | |||||||||||||||||||||
4,402 | 2,533 | 1,914 | 2,640 | 1,720 | -7,473 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
(Increase) decrease in restricted cash | 4,402 | 2,533 | 1,914 | 2,640 | 1,720 | -7,473 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Other, net | |||||||||||||||||||||
1,422 | 1,372 | 1,350 | 1,342 | 1,320 | 1,309 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Other, net | 1,422 | 1,372 | 1,350 | 1,342 | 1,320 | 1,309 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Net cash used in investing activities | |||||||||||||||||||||
-12,397 | -60,227 | -47,222 | -96,630 | -89,819 | -74,266 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Net cash used in investing activities | -12,397 | -60,227 | -47,222 | -96,630 | -89,819 | -74,266 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Principal payments on mortgages, notes and loans payable | |||||||||||||||||||||
481,668 | 88,329 | 134,158 | 70,209 | 13,944 | 237,410 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Principal payments on mortgages, notes and loans payable | 481,668 | 88,329 | 134,158 | 70,209 | 13,944 | 237,410 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Deferred finance costs | |||||||||||||||||||||
- | - | - | 19 | 419 | 1,435 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Deferred finance costs | - | - | - | 19 | 419 | 1,435 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Finance costs related to emerged entities | |||||||||||||||||||||
4,551 | 42,251 | 91,746 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Finance costs related to emerged entities | 4,551 | 42,251 | 91,746 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Cash distributions paid to common stockholders | |||||||||||||||||||||
- | - | 5,957 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Cash distributions paid to common stockholders | - | - | 5,957 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Cash distributions paid to holders of Common Units | |||||||||||||||||||||
- | - | - | 345 | 357 | 513 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Cash distributions paid to holders of Common Units | - | - | - | 345 | 357 | 513 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Proceeds from issuance of common stock, including from common stock plans | |||||||||||||||||||||
- | - | - | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Proceeds from issuance of common stock, including from common stock plans | - | - | - | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Other, net | |||||||||||||||||||||
-40 | -1,159 | -510 | -263 | -28 | 2,381 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Other, net | -40 | -1,159 | -510 | -263 | -28 | 2,381 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Net cash (used in) provided by financing activities | |||||||||||||||||||||
-86,259 | -131,739 | -232,371 | -140,638 | -14,748 | 163,023 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Net cash (used in) provided by financing activities | -86,259 | -131,739 | -232,371 | -140,638 | -14,748 | 163,023 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Net change in cash and cash equivalents | |||||||||||||||||||||
81,749 | -24,855 | -81,276 | -37,369 | 68,921 | 427,099 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Net change in cash and cash equivalents | 81,749 | -24,855 | -81,276 | -37,369 | 68,921 | 427,099 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Interest paid | |||||||||||||||||||||
241,434 | 265,014 | 228,236 | 268,969 | 257,825 | 270,784 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Interest paid | 241,434 | 265,014 | 228,236 | 268,969 | 257,825 | 270,784 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Interest capitalized | |||||||||||||||||||||
11,776 | 9,411 | 10,339 | 10,443 | 11,479 | 16,222 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Interest capitalized | 11,776 | 9,411 | 10,339 | 10,443 | 11,479 | 16,222 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Income taxes paid | |||||||||||||||||||||
786 | 3,284 | 1,177 | 1,758 | 1,108 | 10,475 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Income taxes paid | 786 | 3,284 | 1,177 | 1,758 | 1,108 | 10,475 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Reorganization items paid | |||||||||||||||||||||
31,385 | 75,064 | 114,168 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Reorganization items paid | 31,385 | 75,064 | 114,168 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Common stock issued in exchange for Operating Partnership Units | |||||||||||||||||||||
- | - | - | - | 325,520 | -325,520 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Common stock issued in exchange for Operating Partnership Units | - | - | - | - | 325,520 | -325,520 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Change in accrued capital expenditures included in accounts payable and accrued expenses | |||||||||||||||||||||
-28,523 | -29,681 | -25,320 | -11,244 | -24,278 | -8,067 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Change in accrued capital expenditures included in accounts payable and accrued expenses | -28,523 | -29,681 | -25,320 | -11,244 | -24,278 | -8,067 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Change in deferred contingent property acquisition liabilities | |||||||||||||||||||||
- | - | - | -26,613 | - | -27,400 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Change in deferred contingent property acquisition liabilities | - | - | - | -26,613 | - | -27,400 | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Mortgage debt market rate adjustments related to emerged entities | |||||||||||||||||||||
4,309 | 35,937 | 283,072 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Mortgage debt market rate adjustments related to emerged entities | 4,309 | 35,937 | 283,072 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||
Gain on Aliansce IPO | |||||||||||||||||||||
269 | -5,883 | 15,266 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | ||||||
Gain on Aliansce IPO | 269 | -5,883 | 15,266 | - | - | - | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | xxxxx | |||||