Guardant health, inc. (GH)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenue:
Precision oncology testing

60,246

57,414

52,147

42,064

28,837

28,096

18,298

17,822

14,191

10,253

Development services

7,264

5,483

8,701

11,911

7,818

4,777

3,394

1,560

2,501

879

Revenues

67,510

62,897

60,848

53,975

36,655

32,873

21,692

19,382

16,692

11,132

Costs and operating expenses:
Cost of precision oncology testing

18,191

20,004

16,578

14,650

11,023

12,624

9,671

9,506

8,045

7,603

Cost of development services

2,315

1,834

1,936

2,183

2,512

1,323

380

453

1,208

1,058

Research and development expense

37,016

25,875

24,569

19,532

16,316

16,652

14,253

11,554

8,255

7,246

Sales and marketing expense

25,115

22,287

18,802

19,439

17,807

17,114

13,464

11,575

11,312

7,808

General and administrative expense

19,785

18,859

16,440

13,439

12,661

12,547

8,129

8,997

6,519

16,095

Total costs and operating expenses

102,422

88,859

78,325

69,243

60,319

60,260

45,897

42,085

35,339

39,810

Loss from operations

-34,912

-25,962

-17,477

-15,268

-23,664

-27,387

-24,205

-22,703

-18,647

-28,678

Interest income

3,318

3,871

4,286

3,099

2,485

2,334

958

989

985

657

Interest expense

12

321

280

287

293

299

304

317

331

303

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

0

Other (expense) income, net

-209

-187

179

-51

147

115

43

395

4,149

-266

Loss before provision for income taxes

-31,815

-22,599

-13,292

-12,507

-21,325

-25,237

-23,508

-21,636

-13,844

-28,590

Provision for income taxes

14

-489

-202

-1,207

26

35

0

3

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-31,829

-22,110

-13,090

-11,300

-21,351

-25,272

-23,508

-21,639

-13,844

-28,590

Net Income (Loss) Attributable to Redeemable Noncontrolling Interest

-4,100

3,100

-300

300

4,700

-150

950

0

0

0

Net loss attributable to Guardant Health, Inc.

-

-

-

-

-

-

-

-

-

-28,590

Net Income (Loss) Available to Common Stockholders, Basic

-27,729

-25,210

-12,790

-11,600

-26,051

-25,122

-24,458

-21,639

-13,844

-33,306

Net loss per share attributable to common stockholders, basic and diluted (in usd per share)

-0.29

-0.27

-0.14

-0.13

-0.30

2.05

-1.94

-1.75

-1.16

-2.76

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares)

94,382

94,114

93,303

89,036

85,935

84,722

12,582

12,388

11,920

12,073

Series A Convertible Preferred Stock
Deemed dividend related to repurchase of convertible preferred stock

-

-

-

-

-

-

-

-

-

4,716

Series D Convertible Preferred Stock
Deemed dividend related to repurchase of convertible preferred stock

-

-

-

-

-

-

-

-

-

0