Guardant health, inc. (GH)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenue:
Precision oncology testing

211,871

180,462

151,144

117,295

93,053

78,407

60,564

0

0

0

Development services

33,359

33,913

33,207

27,900

17,549

12,232

8,334

0

0

0

Revenues

245,230

214,375

184,351

145,195

110,602

90,639

68,898

0

0

0

Costs and operating expenses:
Cost of precision oncology testing

69,423

62,255

54,875

47,968

42,824

39,846

34,825

0

0

0

Cost of development services

8,268

8,465

7,954

6,398

4,668

3,364

3,099

0

0

0

Research and development expense

106,992

86,292

77,069

66,753

58,775

50,714

41,308

0

0

0

Sales and marketing expense

85,643

78,335

73,162

67,824

59,960

53,465

44,159

0

0

0

General and administrative expense

68,523

61,399

55,087

46,776

42,334

36,192

39,740

0

0

0

Total costs and operating expenses

338,849

296,746

268,147

235,719

208,561

183,581

163,131

0

0

0

Loss from operations

-93,619

-82,371

-83,796

-90,524

-97,959

-92,942

-94,233

0

0

0

Interest income

14,574

13,741

12,204

8,876

6,766

5,266

3,589

0

0

0

Interest expense

900

1,181

1,159

1,183

1,213

1,251

1,255

0

0

0

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

0

Other (expense) income, net

-268

88

390

254

700

4,702

4,321

0

0

0

Loss before provision for income taxes

-80,213

-69,723

-72,361

-82,577

-91,706

-84,225

-87,578

0

0

0

Provision for income taxes

-1,884

-1,872

-1,348

-1,146

64

38

3

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-78,329

-67,851

-71,013

-81,431

-91,770

-84,263

-87,581

0

0

0

Net Income (Loss) Attributable to Redeemable Noncontrolling Interest

-1,000

7,800

4,550

5,800

5,500

800

950

0

0

0

Net loss attributable to Guardant Health, Inc.

-

-

-

-

-

-

-

-

-

0

Net Income (Loss) Available to Common Stockholders, Basic

-77,329

-75,651

-75,563

-87,231

-97,270

-85,063

-93,247

0

0

0

Net loss per share attributable to common stockholders, basic and diluted (in usd per share)

-0.29

-0.27

-0.14

-0.13

-0.30

2.05

-1.94

-1.75

-1.16

-2.76

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares)

94,382

94,114

93,303

89,036

85,935

84,722

12,582

12,388

11,920

12,073

Series A Convertible Preferred Stock
Deemed dividend related to repurchase of convertible preferred stock

-

-

-

-

-

-

-

-

-

0

Series D Convertible Preferred Stock
Deemed dividend related to repurchase of convertible preferred stock

-

-

-

-

-

-

-

-

-

0