Gigamedia ltd (GIGM)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Principal Transaction Revenue, Description of Reporting Category
Name of Reporting Category
Digital entertainment service revenues
Other Revenues
OPERATING REVENUES
Sales Revenue Net

11,596

8,971

10,251

9,779

15,032

27,470

34,367

64,682

159,581

COSTS OF REVENUES
Cost of goods and services sold

5,098

4,138

8,889

7,835

7,584

11,388

14,413

21,113

36,887

GROSS PROFIT

6,498

4,833

1,362

1,944

7,448

16,082

19,954

43,569

122,694

OPERATING EXPENSES
Product development and engineering expenses

1,072

1,045

688

892

1,698

1,471

1,956

7,301

14,195

Selling and marketing expenses

3,993

5,513

8,655

6,708

4,815

8,377

10,079

21,589

79,421

General and administrative expenses

3,528

3,458

5,817

6,378

6,324

13,384

18,101

31,780

29,692

Bad debt expense (Note 12)

-

-

-

-

-

169

1,820

1,639

1,092

Impairment loss on property, plant and equipment (Note 7)

-

471

60

28

-

-

-

278

1,250

Impairment loss on goodwill (Notes 6 and 9)

-

-

-

-

17,054

12,489

5,097

2,255

14,103

Impairment loss on intangible assets (Note 7)

-

57

5

115

13,251

15

2,583

1,330

-

Impairment loss on prepaid licensing and royalty fees (Notes 6 and 7)

-

1,386

4,187

1,259

2,752

702

247

870

-

Termination of proposed acquisition (Note 3)

-

-

-2,000

-

-

-

2,012

-

-

Gain on termination of licensing agreement (Note 6)

1,732

-

-

-

-

-

-

-

-

Impairment loss on prepaid licensing fees and intangible assets (Note 10)

-

-

-

-

-

-

-

-

23,002

Impairment loss on deconsolidation of T2CN (Note 5)

-

-

-

-

-

-

-

22,234

-

Other (Note 10)

127

35

3

37

41

49

-

1,989

-

Operating Expenses

6,988

11,965

21,415

15,417

45,935

36,656

39,883

91,265

162,755

LOSS FROM OPERATIONS

-490

-7,132

-20,053

-13,473

-38,487

-20,574

-19,929

-47,696

-40,061

NON-OPERATING INCOME (EXPENSES)
Interest income

602

302

333

682

238

283

762

956

432

Gain on disposal of marketable securities (Note 9)

2

-

19,939

8,621

1,739

5,665

6,299

-

-

Gain on disposal of property, plant and equipment - net (Note 14)

1

751

-

2

-

-

-

-125

-31

Interest expense

34

81

182

243

49

247

426

370

390

Foreign exchange loss, net

-551

-301

-397

-556

45

434

-365

-606

168

Net loss on equity investments (Note 13)

-24

-1,731

-600

-531

526

234

-47,869

-20,770

-87

Impairment loss on investments (Note 7)

52

-

1,290

-

-

1,193

13,327

4,677

15,743

Gain on disposal of subsidiary and equity investments (Note 4)

-

849

37

-

-

-

-

-

-

Gain on sale of equity method investments (Note 5)

-

-

-

-

1,220

2,480

-

-

-

Gain on fair value changes of warrant derivative (Note 10)

-

-

-

-

-

-

-

2,595

-

Other (Note 17)

-39

128

-489

435

86

-7

469

221

127

Nonoperating Income (Expense), Total

-95

-83

17,351

8,410

3,805

7,649

-47,706

56,364

-15,524

LOSS BEFORE INCOME TAXES

-585

-7,215

-2,702

-5,063

-34,682

-12,925

-67,635

8,668

-55,585

INCOME TAX BENEFIT (Note 21)

-1,671

-1,149

-414

-73

61

671

-245

7,260

517

LOSS FROM CONTINUING OPERATIONS

-

-

-

-

-34,743

-13,596

-67,390

1,408

-56,102

LOSS FROM DISCONTINUED OPERATIONS - NET OF TAX (Note 5)

-

-

-

-

-318

-2,521

-4,188

-128

222

NET INCOME (LOSS)

1,086

-6,066

-2,288

-4,990

-35,061

-16,117

-71,578

1,280

-55,880

LESS: NET LOSS ATTRIBUTABLE TO THE NONCONTROLLING INTERESTS

-

-

-45

165

-281

-827

-366

-1,370

-6,795

NET INCOME (LOSS) ATTRIBUTABLE TO SHAREHOLDERS OF GIGAMEDIA

1,086

-6,066

-2,243

-5,155

-34,780

-15,290

-71,212

2,650

-49,085

Loss from continuing operations - net of tax

-

-

-

-

-34,462

-12,769

-67,024

2,778

-49,307

Loss from discontinued operations - net of tax

-

-

-

-

-318

-2,521

-4,188

-128

222

NET LOSS ATTRIBUTABLE TO SHAREHOLDERS OF GIGAMEDIA

1,086

-6,066

-2,243

-

-34,780

-15,290

-71,212

2,650

-49,085

EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO GIGAMEDIA
Basic and Diluted:

0.10

-0.55

-0.20

-0.48

-

-

-

-

-

Loss from continuing operations

-

-

-

-

-3.40

-0.25

-1.23

0.05

-0.90

Loss from discontinued operations

-

-

-

-

-0.03

-0.05

-0.08

-

0.00

Net loss

-

-

-

-

-3.43

-0.30

-1.31

0.05

-0.90

Loss from continuing operations

-

-

-

-

-3.40

-0.25

-1.23

0.04

-0.90

Loss from discontinued operations

-

-

-

-

-0.03

-0.05

-0.08

-

0.00

Net loss

-

-

-

-

-3.43

-0.30

-1.31

0.04

-0.90

WEIGHTED AVERAGE SHARES USED TO COMPUTE EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO GIGAMEDIA SHAREHOLDERS (Note 2)
Basic

11,052

11,052

11,052

10,785

10,144

50,720

54,268

55,834

54,524

Diluted

11,052

11,052

11,052

10,785

10,144

50,720

54,268

59,291

54,524