Feb'20 | Nov'19 | Aug'19 | May'19 | Feb'19 | Nov'18 | Aug'18 | May'18 | Feb'18 | Nov'17 | Aug'17 | May'17 | Feb'17 | Nov'16 | Aug'16 | May'16 | Feb'16 | Nov'15 | Aug'15 | May'15 | Feb'15 | Nov'14 | Aug'14 | May'14 | Feb'14 | Nov'13 | Aug'13 | May'13 | Feb'13 | Nov'12 | Aug'12 | May'12 | Feb'12 | Nov'11 | Aug'11 | May'11 | Feb'11 | Nov'10 | Aug'10 | May'10 | Feb'10 | Nov'09 | Aug'09 | May'09 | Feb'09 | Nov'08 | Aug'08 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | ||||||||||||||||||||||||||||||||||||||||||||||
16,765 | 16,783 | 16,773 | 16,865 | 16,593 | 16,277 | 16,065 | 15,740 | 15,656 | 15,567 | 15,481 | 15,619 | 15,741 | 15,950 | 16,263 | 16,563 | 16,934 | 17,282 | 17,569 | 17,630 | 17,615 | 17,641 | 17,805 | 17,909 | 18,036 | 18,089 | 18,095 | 17,774 | 17,429 | 17,119 | 16,861 | 16,657 | 16,225 | 15,751 | 15,194 | 14,880 | 14,775 | 14,718 | 14,686 | 14,635 | 14,616 | 14,564 | 14,540 | 14,555 | 0 | 0 | 0 |
Cost of sales | ||||||||||||||||||||||||||||||||||||||||||||||
10,942 | 10,920 | 10,970 | 11,108 | 10,878 | 10,749 | 10,600 | 10,304 | 10,317 | 10,176 | 10,016 | 10,052 | 10,120 | 10,279 | 10,571 | 10,733 | 10,965 | 11,295 | 11,504 | 11,681 | 11,699 | 11,588 | 11,609 | 11,539 | 11,618 | 11,661 | 11,687 | 11,350 | 11,040 | 10,745 | 10,634 | 10,613 | 10,312 | 9,915 | 9,319 | 8,926 | 8,914 | 8,928 | 8,802 | 8,835 | 8,601 | 8,632 | 9,116 | 9,380 | 0 | 0 | 0 |
Selling, general, and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||||
2,967 | 2,917 | 2,912 | 2,935 | 2,924 | 2,907 | 2,890 | 2,850 | 2,898 | 2,906 | 2,879 | 2,888 | 2,887 | 2,955 | 3,019 | 3,118 | 3,165 | 3,199 | 3,272 | 3,328 | 3,368 | 3,420 | 3,466 | 3,474 | 3,536 | 3,569 | 3,588 | 3,552 | 3,481 | 3,445 | 3,412 | 3,380 | 3,352 | 3,303 | 3,236 | 3,192 | 3,160 | 3,162 | 3,176 | 3,162 | 3,140 | 3,019 | 2,923 | 2,893 | 0 | 0 | 0 |
Divestiture Loss (gain) | ||||||||||||||||||||||||||||||||||||||||||||||
0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | 0 | - | - | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | 0 | - |
Restructuring, impairment, and other exit costs (recoveries) | ||||||||||||||||||||||||||||||||||||||||||||||
20 | 74 | 284 | 275 | 419 | 366 | 159 | 165 | 29 | 99 | 126 | 180 | 178 | 117 | 150 | 151 | 404 | 436 | 590 | 543 | 278 | 228 | 14 | 3 | 5 | 11 | 13 | 19 | 118 | 112 | 110 | 101 | 3 | 3 | 3 | 4 | 3 | 9 | 33 | 31 | 65 | 60 | 38 | 41 | 0 | 0 | 0 |
Operating profit | ||||||||||||||||||||||||||||||||||||||||||||||
2,840 | 2,841 | 2,576 | 2,515 | 2,335 | 2,254 | 2,416 | 2,419 | 2,418 | 2,391 | 2,451 | 2,492 | 2,489 | 2,533 | 2,669 | 2,707 | 2,598 | 2,549 | 2,203 | 2,077 | 2,335 | 2,469 | 2,780 | 2,957 | 2,876 | 2,847 | 2,806 | 2,851 | 2,789 | 2,815 | 2,703 | 2,562 | 2,560 | 2,547 | 2,653 | 2,774 | 2,711 | 2,617 | 2,673 | 2,606 | 2,765 | 2,809 | 2,546 | 2,325 | 0 | 0 | 0 |
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | ||||||||||||||||||||||||||||||||||||||||||||||
-115 | -106 | -97 | -87 | -88 | -90 | -89 | -89 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest, net | ||||||||||||||||||||||||||||||||||||||||||||||
472 | 493 | 507 | 521 | 534 | 492 | 434 | 373 | 305 | 293 | 293 | 295 | 303 | 304 | 302 | 303 | 305 | 308 | 312 | 315 | 315 | 310 | 302 | 302 | 304 | 305 | 312 | 316 | 318 | 337 | 349 | 351 | 358 | 347 | 341 | 346 | 383 | 393 | 400 | 401 | 375 | 380 | 388 | 382 | 0 | 0 | 0 |
Earnings before income taxes and after-tax earnings from joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||
2,483 | 2,453 | 2,167 | 2,082 | 1,890 | 1,851 | 2,071 | 2,135 | 2,251 | 2,214 | 2,252 | 2,271 | 2,186 | 2,229 | 2,367 | 2,403 | 2,293 | 2,241 | 1,890 | 1,761 | 2,020 | 2,158 | 2,478 | 2,655 | 2,571 | 2,541 | 2,493 | 2,534 | 2,470 | 2,477 | 2,354 | 2,210 | 2,202 | 2,200 | 2,311 | 2,428 | 2,327 | 2,224 | 2,273 | 2,204 | 2,389 | 2,429 | 2,158 | 1,942 | 0 | 0 | 0 |
Income taxes | ||||||||||||||||||||||||||||||||||||||||||||||
395 | 373 | 324 | 367 | 399 | -128 | -0 | 57 | 115 | 654 | 647 | 655 | 598 | 649 | 733 | 755 | 832 | 790 | 632 | 586 | 626 | 710 | 823 | 883 | 843 | 816 | 795 | 741 | 713 | 726 | 690 | 709 | 729 | 724 | 675 | 721 | 713 | 690 | 791 | 771 | 805 | 878 | 790 | 720 | 0 | 0 | 0 |
After-tax earnings from joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||
77 | 78 | 76 | 72 | 72 | 77 | 78 | 84 | 84 | 78 | 84 | 85 | 88 | 93 | 86 | 88 | 83 | 80 | 84 | 84 | 82 | 92 | 91 | 89 | 94 | 93 | 99 | 98 | 92 | 87 | 83 | 88 | 102 | 92 | 98 | 96 | 81 | 100 | 104 | 101 | 98 | 90 | 85 | 91 | 0 | 0 | 0 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||||||||||||||||||||||||||||||||||||||||||
2,165 | 2,159 | 1,918 | 1,786 | 1,563 | 2,057 | 2,150 | 2,163 | 2,220 | 1,638 | 1,690 | 1,701 | 1,675 | 1,673 | 1,721 | 1,736 | 1,544 | 1,530 | 1,342 | 1,259 | 1,477 | 1,540 | 1,745 | 1,861 | 1,822 | 1,818 | 1,798 | 1,892 | 1,850 | 1,838 | 1,746 | 1,589 | 1,575 | 1,568 | 1,734 | 1,803 | 1,695 | 1,635 | 1,586 | 1,535 | 1,682 | 1,640 | 1,453 | 1,313 | 0 | 0 | 0 |
Total net earnings attributable to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||
39 | 40 | 37 | 33 | 26 | 26 | 31 | 32 | 35 | 36 | 37 | 43 | 47 | 41 | 41 | 39 | 39 | 44 | 39 | 38 | 37 | 33 | 35 | 36 | 36 | 44 | 32 | 37 | 36 | 31 | 36 | 21 | 13 | 5 | 2 | 5 | 5 | 4 | 4 | 4 | 5 | 6 | 7 | 9 | 0 | 0 | 0 |
Net earnings, including earnings attributable to redeemable and noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||
2,125 | 2,118 | 1,881 | 1,752 | 1,536 | 2,031 | 2,118 | 2,131 | 2,185 | 1,601 | 1,653 | 1,657 | 1,628 | 1,632 | 1,679 | 1,697 | 1,504 | 1,486 | 1,302 | 1,221 | 1,439 | 1,506 | 1,710 | 1,824 | 1,786 | 1,773 | 1,765 | 1,855 | 1,814 | 1,807 | 1,710 | 1,567 | 1,562 | 1,562 | 1,731 | 1,798 | 1,690 | 1,630 | 1,582 | 1,530 | 1,677 | 1,633 | 1,446 | 1,304 | 0 | 0 | 0 |
Earnings per share - basic | ||||||||||||||||||||||||||||||||||||||||||||||
0.75 | 0.96 | 0.86 | 0.95 | 0.74 | 0.57 | 0.66 | 0.60 | 1.64 | 0.75 | 0.70 | 0.70 | 0.62 | 0.82 | 0.68 | 0.63 | 0.61 | 0.88 | 0.71 | 0.31 | 0.57 | 0.58 | 0.56 | 0.66 | 0.66 | 0.87 | 0.71 | 0.57 | 0.61 | 0.84 | 0.84 | 0.49 | 0.61 | 0.69 | 0.63 | 0.50 | 0.61 | 0.96 | 0.73 | 0.32 | 0.50 | 0.86 | 0.64 | -0.89 | 0.88 | 1.14 | 0.83 |
Earnings per share - diluted | ||||||||||||||||||||||||||||||||||||||||||||||
0.74 | 0.95 | 0.85 | 0.94 | 0.74 | 0.57 | 0.65 | 0.59 | 1.62 | 0.74 | 0.69 | 0.69 | 0.61 | 0.80 | 0.67 | 0.62 | 0.59 | 0.87 | 0.69 | 0.30 | 0.56 | 0.56 | 0.55 | 0.65 | 0.64 | 0.84 | 0.70 | 0.55 | 0.60 | 0.82 | 0.82 | 0.49 | 0.58 | 0.67 | 0.61 | 0.49 | 0.59 | 0.92 | 0.70 | 0.31 | 0.48 | 0.83 | 0.62 | -0.83 | 0.85 | 1.09 | 0.79 |
Dividends per share | ||||||||||||||||||||||||||||||||||||||||||||||
- | 0.49 | 0.49 | - | - | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.41 | 0.41 | 0.41 | 0.41 | 0.38 | 0.38 | 0.38 | 0.33 | 0.33 | 0.33 | 0.33 | 0.30 | 0.30 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.25 | 0.23 | 0.24 | -0.43 | 0.43 | 0.43 | 0.43 |