Glaukos corp (GKOS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Sep'14Jun'14
Net sales

55,336

65,849

58,509

58,600

54,026

54,076

43,908

43,161

40,133

41,650

40,412

41,285

35,907

33,172

29,577

28,556

23,092

20,276

19,004

17,754

14,666

12,126

11,099

Cost of sales

32,529

15,904

7,703

7,870

7,111

7,118

6,011

6,160

5,786

4,630

5,718

5,522

5,180

4,811

3,886

4,359

3,121

3,594

3,319

3,281

2,794

2,246

2,339

Gross profit

22,807

49,945

50,806

50,730

46,915

46,958

37,897

37,001

34,347

37,020

34,694

35,763

30,727

28,361

25,691

24,197

19,971

16,682

15,685

14,473

11,872

9,880

8,760

Operating expenses:
Selling, general and administrative

50,546

59,611

44,443

37,656

34,925

32,104

31,632

28,638

27,155

25,963

24,141

24,675

21,481

20,494

16,854

15,120

12,288

12,392

11,237

12,516

7,816

6,669

6,582

Research and development

24,873

20,031

17,278

17,069

13,930

12,957

13,202

12,611

10,906

10,525

9,805

9,633

8,942

7,399

7,807

6,955

7,062

6,295

6,173

7,339

5,240

5,093

4,422

In-process research and development

-

-

1,500

2,245

-

-

-

-

-

-

-

5,320

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

75,419

79,642

63,221

56,970

48,855

45,061

44,834

41,249

38,061

36,488

33,946

39,628

30,423

27,893

24,661

22,075

19,350

18,687

17,410

19,855

13,056

11,762

11,004

Loss from operations

-52,612

-29,697

-12,415

-6,240

-1,940

1,897

-6,937

-4,248

-3,714

532

748

-3,865

304

468

1,030

2,122

621

-2,005

-1,725

-5,382

-1,184

-1,882

-2,244

Non-operating income (expense):
Interest expense

-881

-

-1,028

-1,013

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

696

801

780

800

788

684

583

505

480

437

335

-33

636

-46

314

286

335

-

10

-

-

-

1

Loss on deconsolidation of DOSE

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-25,685

-

-

-

Loss on extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-195

-

-

-

-

Change in fair value of stock warrant liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-43

2

-31

1,152

9

-134

32

Non-operating income

1,711

-160

656

-216

68

272

230

1,644

-528

-590

295

-619

7

-788

45

76

102

322

178

293

269

218

219

Total non-operating (expense) income

-1,896

437

-904

3

720

412

353

-1,139

1,008

437

630

586

629

-431

269

210

276

-252

-332

-27,130

-278

-84

-250

Loss before taxes

-54,508

-29,260

-13,319

-6,237

-1,220

2,309

-6,584

-5,387

-2,706

969

1,378

-3,279

933

37

1,299

2,332

897

-2,257

-2,057

-32,512

-1,462

-1,966

-2,494

Income tax (benefit) provision

-450

-65,841

200

100

122

530

37

11

5

-37

53

22

55

-97

140

0

0

-

-

-

-

5

-

Net (loss) income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,290

-2,057

-32,512

-1,462

-1,971

-2,494

Net loss attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-584

-496

-482

-420

Net loss

-54,058

36,581

-13,506

-6,309

-1,342

1,779

-6,621

-5,398

-2,711

1,006

1,325

-3,301

878

134

1,159

2,332

897

-2,290

-2,057

-31,928

-966

-1,489

-2,074

Basic net income (loss) per share (in dollar per share)

-

0.92

-

-0.17

-

0.05

-

-0.15

-0.08

0.03

0.04

-0.10

0.03

0.01

0.03

0.07

0.03

9.29

-0.06

-10.96

-0.40

-0.64

-

Diluted net income (loss) per share (in dollar per share)

-

0.84

-

-0.17

-

0.04

-

-0.15

-0.08

0.04

0.04

-0.10

0.02

0.00

0.03

0.06

0.03

9.30

-0.07

-10.96

-0.40

-0.64

-

Weighted average shares used to compute basic net income (loss) per share

-

-

-

36,470

-

-

-

34,942

34,677

34,584

34,472

34,322

34,146

33,627

33,116

32,652

32,317

32,568

32,006

2,912

2,410

2,326

-

Weighted average shares used to compute diluted net loss per share

-

-

-

36,470

-

-

-

34,942

34,677

31,402

37,654

30,726

37,742

36,907

37,023

36,182

35,724

32,561

32,013

2,912

2,410

2,326

-

Basic and diluted net loss per share (in dollar per share)

-1.24

-

-0.37

-

-0.04

-

-0.19

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.90

Weighted average shares used to compute basic and diluted net loss per share

43,766

-

36,831

-

36,205

-

35,541

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,302