Golar lng ltd (GLNG)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Time and voyage charter revenues

-

-

-

-

90,558

409,593

299,848

244,045

216,495

Vessel and other management fees

26,576

14,225

12,547

10,756

9,270

752

0

-

-

Total operating revenues

143,537

80,257

102,674

106,155

99,828

410,345

299,848

244,045

216,495

Vessel operating expenses

55,946

53,163

56,347

49,570

43,750

86,672

62,872

52,910

60,709

Voyage and charterhire expenses

-

-

-

-

14,259

9,853

6,042

32,311

39,463

Administrative expenses

50,334

45,960

33,526

19,267

22,952

25,013

33,679

22,832

19,958

Depreciation and amortization

76,522

72,972

73,732

49,811

36,871

85,524

70,286

65,076

63,482

Impairment of non-current assets

0

1,706

1,957

500

500

500

500

4,500

1,500

Total operating expenses

244,094

221,364

234,604

146,488

118,332

207,562

173,379

177,629

185,112

Gain on disposals to Golar Partners

0

0

102,406

43,287

82,270

0

0

-

-

Other operating loss

-

-

-

6,387

0

0

-

-

-

Impairment of vessel held-for-sale

0

0

1,032

0

0

-

-

-

-

Unrealized gain on FLNG derivative instrument

15,100

0

0

-

-

-

-

-

-

Other operating gains - LNG trading

0

16

0

1,317

0

-27

-5,438

-6,230

0

Loss on disposal of vessel held-for-sale

0

0

-5,824

0

0

-

-

0

-

Operating income (loss)

-85,457

-141,091

-36,380

-2,116

63,766

202,756

121,031

60,186

31,383

Other non-operating income
Net loss on loss of control of Golar Power

0

-8,483

0

0

-

853,996

0

0

-

Gain on business acquisition

-

-

-

-

-

4,084

0

0

-

Dividend income

-

-

-

-

-

0

0

-

-

Loss on sale of available-for-sale securities

-

-

-

-

-

-

-

4,196

0

Other

-81

-132

-27

272

-

-151

541

-

-

Total other non-operating income

-81

-8,615

-27

272

-2,482

857,929

541

4,196

30,496

Financial income (expense)
Interest income

5,890

2,969

6,896

716

3,549

2,819

1,757

4,290

11,710

Interest expense

59,305

71,201

68,793

17,785

0

31,924

25,773

32,654

43,898

Other financial items, net

20,627

8,691

-112,722

-70,783

38,219

-13,763

-29,086

-38,597

-

Net financial expense

-32,788

-59,541

-174,619

-87,852

41,768

-42,868

-53,102

-66,961

-1,692

Income (loss) before income taxes, equity in net earnings (losses) of affiliates and non-controlling interests

-118,326

-209,247

-211,026

-89,696

103,052

1,017,817

68,470

-2,579

29,691

Income taxes

1,505

-589

-3,053

-1,114

-3,404

2,765

-1,705

1,427

1,643

Equity in net earnings (losses) of affiliates

-25,448

47,878

55,985

42,220

3,099

-609

-1,900

-1,435

-4,902

Gain on sale of investee

-

-

-

-

-

-

-

-

8,355

Net income (loss)

-145,279

-160,780

-151,988

-46,362

109,555

1,014,443

68,275

-5,441

31,501

Net income attributable to non-controlling interests

34,424

25,751

19,158

1,655

0

43,140

21,625

-5,825

8,419

Net income (loss) attributable to Golar LNG Limited

-179,703

-186,531

-171,146

-48,017

109,555

971,303

46,650

384

23,082

Basic and diluted loss per share (in USD per share)

-1.79

-1.99

-1.83

-0.55

1.36

12.09

0.62

0.01

0.34

(Loss) earnings - Diluted (in dollars per share)

-

-

-

-

1.28

11.66

0.62

0.01

-

Cash dividends declared and paid per share (in USD per share)

0.20

0.60

1.35

1.80

1.35

1.93

1.13

0.45

0.00