Globant s.a. (GLOB)
CashFlow / Yearly
Dec'17Dec'16Dec'15
Cash flows from operating activities
Net income for the year

30,463

35,862

31,620

Adjustments to reconcile net income for the year to net cash flows from operating activities:
Share-based compensation expense (note 22)

12,865

3,620

2,382

Current income tax (note 7.1)

14,053

15,057

19,522

Deferred income tax (note 7.1)

-5,972

-730

-1,102

Depreciation of property and equipment

9,053

6,290

5,872

Amortization of intangible assets

7,075

4,628

3,429

Impairment of intangible assets (note 4.12)

4,708

0

0

Allowance for doubtful accounts (note 5.2)

-5

928

205

Allowance for claims and lawsuits (note 19)

527

999

237

Gain on remeasurement of contingent consideration (note 27.10.1)

-6,735

-418

0

Gain from bargain business combination (note 23)

0

225

625

Gain on remeasurement of valuation of call and put option over non-controlling interest (note 27.10.2)

-1,726

-2,981

0

Accrued interest

404

757

880

Allowance for impairment of tax credits, net of recoveries

1,586

0

-1,820

Gain on transactions with bonds (note 3.17)

0

0

19,102

Net gain arising on financial assets classified held-for-trading (note 6)

-303

-653

-13,453

Net gain arising on financial assets classified held-to-maturity (note 6)

0

0

-4,941

Net gain arising on financial assets classified as available for sale (note 6)

-240

-6,325

0

Exchange differences

2,645

5,959

10,136

Net increase in trade receivables

-25,599

-5,847

-6,525

Net decrease (increase) in other receivables

1,240

-17,067

-32,121

Net increase (decrease) in trade payables

4,341

-1,219

1,386

Net increase in payroll and social security taxes payable

7,576

3,316

6,850

Net (decrease) increase in tax liabilities

-700

-1,846

2,752

Net decrease in other liabilities

0

-9

-237

Utilization of provision for contingencies (note 19)

-1,320

-400

-91

Cash provided by operating activities

53,936

39,696

5,254

Income tax paid

11,383

8,216

10,569

Proceeds received from reimbursement of income tax

436

0

0

Net cash provided by (used in) operating activities

42,989

31,480

-5,315

Cash flows from (used in) investing activities [abstract]
Acquisition of property and equipment

19,605

17,660

13,595

Proceeds from disposals of property and equipment

468

50

88

Acquisition of intangible assets

8,447

6,374

4,222

(Payments) proceeds related to forward contracts

579

1,126

-7,152

Acquisition of held-for-trading investments

137,788

220,391

122,087

Proceeds from held-for-trading investments

140,144

222,759

128,822

Acquisition of held-to-maturity investments

0

0

96,601

Proceeds from held-to-maturity investments

0

0

98,156

Acquisition of available-for-sale investments

13,824

201,931

0

Proceeds from available-for-sale investments

13,176

219,924

0

Payments to acquire investments in associates

469

500

0

Acquisition of bonds

0

0

46,788

Proceeds from sale of bonds

0

0

65,890

Acquisition of business, net of cash (note 23)

19,149

16,584

10,569

Seller financing

11,461

6,166

715

Net cash (used in) provided by investing activities

-57,534

-27,999

5,531

Cash flows from financing activities
Proceeds from issuing other equity instruments

5,296

1,863

2,236

Proceeds from subscription agreement (note 29.1)

5,695

6,420

900

Repayment of borrowings (note 25)

16,198

543

505

Proceeds from borrowings (note 25)

22,000

0

0

Convertible notes (note 21.2)

100

0

-

Cash provided by financing activities

16,693

7,740

2,631

Interest paid (note 25)

95

41

633

Net cash provided by financing activities

16,598

7,699

1,998

Effect of exchange rate changes on cash and cash equivalents

-60

2,632

311

Increase in cash and cash equivalents

1,993

13,812

2,525

Supplemental Information [Abstract]
Less: cash and cash equivalents acquired

-2,151

-2,941

-157