| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Revenues | ||||||
413,439 | 322,856 | 253,796 | ||||
Cost of revenues | ||||||
263,171 | 191,395 | 160,292 | ||||
Gross profit | ||||||
150,268 | 131,461 | 93,504 | ||||
Selling, general and administrative expenses | ||||||
110,808 | 81,889 | 71,594 | ||||
Other operating (expenses) income, net | ||||||
-6,294 | 0 | 1,820 | ||||
Profit from operations | ||||||
33,166 | 49,572 | 23,730 | ||||
Gain on transactions with bonds | ||||||
0 | 0 | 19,102 | ||||
Finance income | ||||||
7,956 | 16,215 | 27,555 | ||||
Finance expense | ||||||
11,036 | 19,227 | 20,952 | ||||
Finance (expense) income, net | ||||||
-3,080 | -3,012 | 6,603 | ||||
Other income and expenses, net | ||||||
8,458 | 3,629 | 605 | ||||
Profit before income tax | ||||||
38,544 | 50,189 | 50,040 | ||||
Income tax | ||||||
8,081 | 14,327 | 18,420 | ||||
Net income for the year | ||||||
30,463 | 35,862 | 31,620 | ||||
Other comprehensive income (loss) | ||||||
Items that may be reclassified subsequently to profit and loss: | ||||||
- Exchange differences on translating foreign operations | ||||||
-265 | 1,103 | -1,353 | ||||
- Net fair value (loss) gain on available-for-sale financial assets | ||||||
-27 | -52 | 52 | ||||
Total comprehensive income for the year | ||||||
30,171 | 36,913 | 30,319 | ||||
Net income attributable to: | ||||||
Owners of the Company | ||||||
30,539 | 35,876 | 31,653 | ||||
Non-controlling interest | ||||||
-76 | -14 | -33 | ||||
Total comprehensive income for the year attributable to: | ||||||
Owners of the Company | ||||||
30,247 | 36,927 | 30,352 | ||||
Non-controlling interest | ||||||
-76 | -14 | -33 | ||||
Earnings per share | ||||||
Basic (in usd per share) | ||||||
0.87 | 1.04 | 0.93 | ||||
Diluted (in usd per share) | ||||||
0.84 | 1.01 | 0.90 | ||||
Weighted average of outstanding shares (in thousands) | ||||||
Basic (in shares) | ||||||
34,919 | 34,402 | 33,960 | ||||
Diluted (in shares) | ||||||
36,094 | 35,413 | 35,013 | ||||