Oblong, inc. (GLOW)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues

12,827

12,557

14,799

-

-

-

-

-

-

-

Cost of revenues (exclusive of depreciation and amortization)

7,427

7,598

-

-

-

-

-

-

-

-

Gross profit

5,400

4,959

-

-

-

-

-

-

-

-

Revenue

-

-

-

19,218

25,541

32,156

33,454

29,070

27,806

27,550

Operating expenses:
Cost of revenue (exclusive of depreciation and amortization)

-

-

8,606

11,682

14,844

18,294

19,504

16,044

9,388

11,389

Research and development

-

-

-

1,117

1,350

1,019

662

946

7,350

8,226

Research and development

2,023

921

1,148

-

-

-

-

-

-

-

Sales and marketing

1,936

319

413

664

2,047

3,307

3,812

4,180

3,506

4,142

General and administrative

5,377

4,611

3,665

5,206

5,416

5,643

7,378

6,411

5,656

5,330

Impairment charges

2,317

5,093

1,713

675

138

2,342

680

-

-

-

Depreciation and amortization

1,321

755

1,621

1,959

2,235

2,735

2,860

2,085

1,436

1,078

Costs and Expenses

12,974

11,699

17,166

21,303

26,030

33,340

34,896

29,666

27,336

30,165

Loss from operations

-7,574

-6,740

-2,367

-2,085

-489

-1,184

-1,442

-596

470

-2,615

Interest and other (income) expense:
Interest expense and other, net

97

311

-

-

-

-

-

-

-

-

Interest expense and other, net

-

-

1,017

1,455

-

1,343

1,096

421

67

-126

Gain on extinguishment of debt

0

165

9,045

0

-

-

-

-

-

-

Amortization of debt discount

90

269

106

72

-

89

976

122

62

-34

Amortization of debt discount

-

-

-

-

-

-

727

31

-

-

Nonoperating Income (Expense)

-187

-415

7,922

-1,527

-1,484

-1,432

-2,799

-574

-129

160

Income (loss) before income taxes

-

-

-

-3,612

-1,973

-2,616

-4,241

-1,170

341

-2,775

Income from discontinued operations

-

-

-

-

-

-

-

-

28

-

Loss before income taxes

-7,761

-7,155

5,555

-

-

-

-

-

369

-

Income Tax Expense (Benefit)

0

13

-230

-79

170

139

-30

-2,221

0

-

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

112

Income from discontinued operations

-

-

-

-3,612

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-7,761

-7,168

5,785

-3,533

-2,143

-2,755

-4,211

1,051

369

-2,663

Preferred stock dividends

27

12

70

12

18

20

20

0

-

-

Loss on redemption of preferred stock

-

-

-

-

-

-

-

-

-

-934

Net loss attributable to common stockholders

-7,788

-7,180

5,715

-3,545

-2,161

-2,775

-4,231

1,051

-

-3,597

Earnings Per Share [Abstract]
Basic and diluted net loss per share (in dollars per share)

-1.52

-1.50

-

-

-0.06

-0.08

-0.14

-

-

-

Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

0.02

-0.20

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

0.00

0.01

Basic net income (loss) per share (in dollars per share)

-

-

0.15

-0.10

-

-

-

0.04

0.02

-0.19

Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

0.02

-0.20

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

0.00

0.01

Diluted net income (loss) per share (in dollars per share)

-

-

0.14

-0.10

-

-

-

0.04

0.02

-0.19

Weighted-average number of common shares:
Basic and diluted (in shares)

5,108

4,795

-

-

35,442

34,885

-

-

-

-

Basic (in shares)

-

-

37,603

35,611

-

-

30,525

25,254

22,286

19

Diluted (in shares)

-

-

41,440

35,611

-

-

-

26,656

23,363

19