P. h. glatfelter company (GLT)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Dec'10
Assets
Cash and cash equivalents

104,225

126,201

57,046

58,945

76,666

142,685

234,070

107,189

117,277

116,219

84,287

69,442

57,227

55,444

50,752

58,532

70,262

105,304

73,665

65,762

71,570

99,837

53,655

28,016

74,785

122,882

63,635

44,755

76,440

97,679

28,322

23,437

24,899

38,277

98,251

108,296

95,788

Accounts receivable, net

128,738

124,442

121,050

136,548

129,200

119,772

117,584

188,099

183,258

110,586

186,310

172,014

165,420

152,989

179,352

175,336

167,456

167,199

177,917

177,582

167,733

163,760

195,316

191,124

179,599

167,830

189,746

182,739

157,094

139,904

161,861

146,819

150,747

135,412

156,925

162,268

141,208

Inventories

189,449

190,415

190,574

192,123

184,870

173,411

170,986

270,995

262,947

136,201

256,764

261,721

260,744

249,669

262,891

257,623

255,503

247,214

248,086

252,197

244,463

248,705

248,055

257,832

247,769

236,310

230,418

232,060

221,108

222,366

222,644

227,128

219,360

206,707

208,010

221,661

201,077

Prepaid expenses and other current assets

38,982

36,274

40,637

42,758

40,189

33,418

30,245

38,042

45,218

32,013

44,134

37,032

33,263

36,157

36,573

33,094

35,435

32,650

59,776

60,092

65,815

62,320

56,657

64,773

60,407

59,560

57,922

53,618

46,137

58,909

51,051

47,735

37,220

42,017

52,847

54,793

64,617

Current assets held for sale

-

-

-

-

-

-

188,322

-

-

189,952

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current assets

461,394

477,332

409,307

430,374

430,925

469,286

741,207

604,325

608,700

584,971

571,495

540,209

516,654

494,259

529,568

524,585

528,656

552,367

559,444

555,633

549,581

574,622

553,683

541,745

562,560

586,582

541,721

513,172

500,779

518,858

463,878

445,119

432,226

422,413

516,033

547,018

502,690

Plant, equipment and timberlands, net

517,431

537,421

524,021

541,856

544,758

556,044

497,568

844,467

870,734

515,183

856,017

838,007

803,997

775,898

771,453

748,036

735,923

698,864

697,324

693,919

662,808

697,608

691,640

719,819

717,731

723,340

714,338

697,389

617,655

621,186

606,644

595,055

608,313

601,950

606,048

623,798

608,170

Goodwill

146,986

150,816

146,093

153,158

151,918

153,463

79,882

80,450

84,977

82,744

81,497

78,855

74,099

73,094

77,268

77,044

79,141

76,056

78,126

77,924

74,878

84,137

87,772

94,826

95,629

95,948

-

-

-

16,601

-

-

-

-

-

-

-

Intangible assets, net

79,709

83,735

83,129

88,882

89,886

93,614

53,444

54,752

59,168

58,859

59,199

58,439

55,922

56,259

60,721

61,625

64,448

63,057

66,212

68,702

67,298

77,098

80,533

92,230

94,727

96,081

-

-

-

8,301

-

-

-

-

-

-

-

Other assets

38,672

34,490

83,016

81,720

80,378

67,347

106,943

153,103

141,033

81,127

128,586

126,271

124,094

121,749

115,229

113,894

113,272

110,072

136,641

134,259

132,692

128,039

183,116

181,487

178,349

176,459

275,400

271,735

106,187

78,039

113,513

114,610

115,087

112,562

227,946

229,772

230,887

Noncurrent assets held for sale

-

-

-

-

-

-

271,731

-

-

407,911

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total assets

1,244,192

1,283,794

1,245,566

1,295,990

1,297,865

1,339,754

1,750,775

1,737,097

1,764,612

1,730,795

1,696,794

1,641,781

1,574,766

1,521,259

1,554,239

1,525,184

1,521,440

1,500,416

1,537,747

1,530,437

1,487,257

1,561,504

1,596,744

1,630,107

1,648,996

1,678,410

1,531,459

1,482,296

1,224,621

1,242,985

1,184,035

1,154,784

1,155,626

1,136,925

1,350,027

1,400,588

1,341,747

Liabilities and Shareholders' Equity
Current portion of long-term debt

24,952

22,940

22,235

23,238

19,852

10,785

10,904

10,982

11,607

11,298

11,122

10,400

9,416

8,961

11,432

9,098

7,704

7,366

7,580

7,564

6,885

5,734

3,810

1,821

-

-

-

-

-

-

-

-

-

-

-

-

-

Short-term debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

798

Accounts payable

112,905

130,039

109,609

115,241

120,033

120,701

103,432

193,138

187,661

113,212

168,848

178,793

172,295

164,345

163,674

169,869

158,255

172,735

151,751

149,377

136,763

157,070

128,568

142,348

150,880

161,242

139,301

142,174

125,815

133,389

112,615

118,052

108,822

109,490

103,386

120,684

98,594

Dividends payable

5,761

5,752

5,742

5,742

5,732

5,719

5,696

5,696

5,689

5,678

5,675

5,681

5,675

5,455

5,455

5,455

5,440

5,231

5,228

5,223

5,219

4,775

4,761

4,767

4,807

4,363

4,361

4,359

4,341

3,905

3,912

3,894

3,902

3,902

4,033

4,180

4,190

Environmental liabilities

8,000

9,000

7,700

6,900

5,047

23,000

26,000

26,000

26,000

28,500

20,000

29,500

25,000

25,000

8,408

11,361

11,890

12,544

16,022

9,957

5,000

1,075

125

125

125

125

125

125

125

125

250

250

250

250

250

250

248

Other current liabilities

60,197

62,772

72,160

74,059

70,985

72,597

74,203

101,059

107,739

75,668

130,368

115,390

108,449

119,250

127,149

115,610

106,054

106,444

111,769

116,260

104,567

111,077

114,676

114,746

111,400

122,637

119,596

111,662

98,840

113,489

111,619

106,443

91,779

97,598

100,941

105,658

109,316

Current liabilities held for sale

-

-

-

-

-

-

110,163

-

-

112,820

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

211,815

230,503

217,446

225,147

221,649

232,802

330,398

336,875

338,696

347,176

336,013

339,764

320,835

323,011

316,118

311,393

289,343

304,320

292,350

288,381

258,434

279,731

251,940

263,807

267,212

288,367

263,383

258,320

229,121

250,908

228,396

228,639

204,753

211,240

208,610

230,772

213,146

Long-term debt

325,532

336,919

329,771

361,792

370,574

400,962

635,406

510,177

494,131

470,098

459,025

431,494

400,470

363,647

367,549

358,366

356,395

353,296

381,535

383,147

379,757

398,878

406,360

413,617

424,826

442,325

438,581

432,546

250,000

250,000

219,000

218,000

222,000

227,000

332,741

332,565

332,224

Deferred income taxes

72,369

76,374

79,151

78,968

77,291

78,651

56,599

76,064

85,025

83,571

65,597

60,715

57,830

54,995

73,075

75,155

81,640

76,458

101,207

102,437

100,455

104,016

130,677

140,005

138,502

141,020

94,846

96,234

59,253

62,046

65,991

54,328

71,704

69,791

104,754

108,766

94,918

Other long-term liabilities

91,566

84,039

80,441

86,964

92,163

88,441

80,946

127,029

122,768

79,649

125,563

124,776

126,845

125,780

105,808

104,047

103,891

103,095

116,539

117,547

125,742

129,770

119,587

120,095

121,606

122,222

136,889

146,935

141,624

140,352

124,731

137,776

139,148

138,490

145,300

143,263

149,017

Long-term liabilities held for sale

-

-

-

-

-

-

40,480

-

-

41,373

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities

701,282

727,835

706,809

752,871

761,677

800,856

1,143,829

1,050,145

1,040,620

1,021,867

986,198

956,749

905,980

867,433

862,550

848,961

831,269

837,169

891,631

891,512

864,388

912,395

908,564

937,524

952,146

993,934

933,699

934,035

679,998

703,306

638,118

638,743

637,605

646,521

791,405

815,366

789,305

Commitments and contingencies

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Shareholders’ equity
Common stock

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

544

Capital in excess of par value

59,623

59,900

60,965

59,920

60,565

62,239

64,329

62,827

62,359

62,594

62,346

60,570

59,623

57,917

55,890

54,530

54,087

54,912

52,852

51,625

51,983

54,342

54,085

52,401

53,830

53,940

51,123

49,593

52,074

52,492

50,936

51,826

51,035

51,477

50,553

49,694

48,145

Retained earnings

727,440

725,795

776,424

769,940

769,857

770,305

856,118

957,643

970,736

948,411

963,853

957,418

968,813

962,884

984,520

970,374

973,873

963,143

934,077

925,800

928,174

919,468

904,733

879,113

879,203

869,329

857,174

827,456

830,885

819,593

816,529

800,349

790,801

775,825

769,986

760,992

749,453

Accumulated other comprehensive loss

-93,217

-77,896

-145,627

-133,736

-139,535

-137,440

-154,635

-174,606

-148,953

-140,675

-153,751

-171,081

-197,413

-204,606

-186,352

-186,283

-174,744

-190,486

-176,070

-173,068

-190,155

-154,870

-98,943

-69,366

-72,392

-75,357

-146,647

-164,550

-171,655

-163,966

-154,143

-165,709

-155,090

-166,741

-112,524

-98,288

-121,247

Shareholders' equity before treasury stock

694,390

708,343

692,306

696,668

691,431

695,648

766,356

846,408

884,686

870,874

872,992

847,451

831,567

816,739

854,602

839,165

853,760

828,113

811,403

804,901

790,546

819,484

860,419

862,692

861,185

848,456

762,194

713,043

711,848

708,663

713,866

687,010

687,290

661,105

708,559

712,942

676,895

Less cost of common stock in treasury

151,480

152,384

153,549

153,549

155,243

156,750

159,410

159,456

160,694

161,946

162,396

162,419

162,781

162,913

162,913

162,942

163,589

164,866

165,287

165,976

167,677

170,375

172,239

170,109

164,335

163,980

164,434

164,782

167,225

168,984

167,949

170,969

169,269

170,701

149,937

127,720

124,453

Total shareholders’ equity

542,910

555,959

538,757

543,119

536,188

538,898

606,946

686,952

723,992

708,928

710,596

685,032

668,786

653,826

691,689

676,223

690,171

663,247

646,116

638,925

622,869

649,109

688,180

692,583

696,850

684,476

597,760

548,261

544,623

539,679

545,917

516,041

518,021

490,404

558,622

585,222

552,442

Total liabilities and shareholders’ equity

1,244,192

1,283,794

1,245,566

1,295,990

1,297,865

1,339,754

1,750,775

1,737,097

1,764,612

1,730,795

1,696,794

1,641,781

1,574,766

1,521,259

1,554,239

1,525,184

1,521,440

1,500,416

1,537,747

1,530,437

1,487,257

1,561,504

1,596,744

1,630,107

1,648,996

1,678,410

1,531,459

1,482,296

1,224,621

1,242,985

1,184,035

1,154,784

1,155,626

1,136,925

1,350,027

1,400,588

1,341,747