P. h. glatfelter company (GLT)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

930

927

926

903

884

866

448

448

620

800

536

731

749

761

1,626

1,641

1,645

1,661

1,684

1,729

1,764

1,802

1,800

1,792

1,773

1,722

1,679

1,626

1,585

1,577

1,578

1,590

1,603

1,603

1,590

1,536

0

0

0

Costs of products sold

781

780

784

769

754

735

326

319

495

656

440

613

620

629

1,412

1,428

1,441

1,463

1,486

1,510

1,536

1,575

1,576

1,583

1,564

1,507

1,466

1,421

1,381

1,371

1,370

1,387

1,404

1,406

1,393

1,358

0

0

0

Gross profit

148

147

141

133

129

130

120

128

124

143

92

116

129

131

219

218

208

202

203

223

232

235

231

216

216

218

216

210

210

213

214

210

206

206

208

188

0

0

0

Selling, general and administrative expenses

94

95

100

102

106

111

98

100

105

110

141

150

156

153

132

136

128

127

129

127

130

133

135

131

133

133

134

129

125

121

119

121

123

124

122

119

0

0

0

Gains on dispositions of plant, equipment and timberlands, net

-

2

2

2

2

3

1

1

1

0

0

-0

-0

-0

18

18

18

21

3

5

6

4

5

3

2

1

1

2

9

9

8

7

0

3

4

3

0

0

0

Operating income

55

54

43

33

25

21

23

29

20

33

-49

-34

-26

-21

105

100

98

96

77

101

107

106

101

89

84

86

83

83

94

101

103

96

84

85

90

72

0

0

0

Non-operating income (expense)
Interest expense

7

10

12

14

16

15

12

12

12

13

13

14

13

13

16

16

17

17

17

18

18

18

19

19

18

17

19

18

18

18

24

27

29

31

25

26

0

0

0

Interest income

0

1

1

1

1

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Other, net

-4

-4

-4

-1

-0

0

-0

-2

-1

-0

-5

-6

-5

-7

-1

-1

-1

-0

-0

-0

-1

-0

0

0

0

0

-4

-4

-4

-4

-2

-2

-3

-3

-0

-0

0

0

0

Total non-operating expense

-86

-89

-15

-14

-16

-14

-12

-14

-14

-13

-19

-20

-19

-21

-17

-17

-17

-17

-18

-18

-19

-19

-18

-18

-18

-17

-23

-22

-22

-22

-27

-29

-32

-34

-25

-25

0

0

0

Income from continuing operations before income taxes

-30

-34

27

18

9

7

11

15

5

19

-68

-54

-46

-42

88

83

80

78

58

82

88

87

82

70

66

69

60

60

72

78

76

66

52

50

64

46

0

0

0

Income tax provision

-8

-9

11

11

7

7

24

22

20

25

-27

-27

-27

-28

16

17

14

14

8

15

19

18

16

0

0

2

2

16

16

19

14

11

8

8

-8

-12

0

0

0

Income from continuing operations

-22

-25

16

6

1

-0

7

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations:
Income before income taxes

-

1

-77

-192

-210

-207

-119

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax provision

-

-2

-4

-21

-31

-30

-25

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations

-

3

-73

-171

-179

-177

-93

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

-19

-21

-56

-164

-178

-177

-107

0

2

7

1

9

16

21

72

65

66

64

49

66

68

69

66

69

66

67

57

43

56

59

62

55

44

42

72

59

0

0

0

Basic earnings per share
Income from continuing operations

0.17

-1.00

0.19

0.14

0.10

-0.07

-0.02

0.03

0.05

-

0.12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations

-

-0.02

0.09

-0.01

0.02

-1.76

-2.17

-0.20

0.08

-

0.16

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic earnings per share

0.17

-1.02

0.28

0.13

0.12

-1.83

-2.19

-0.17

0.13

-0.24

0.28

-0.13

0.27

-0.38

0.45

0.05

0.37

0.79

0.31

0.07

0.32

0.44

0.71

0.11

0.34

0.39

0.79

0.02

0.36

0.17

0.47

0.31

0.44

0.22

0.29

0.05

0.38

0.86

0.00

Diluted earnings per share
Income from continuing operations

0.17

-1.00

0.19

0.14

0.10

-0.07

-0.02

0.03

0.05

-

0.11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations

-

-0.02

0.09

-0.01

0.02

-1.76

-2.17

-0.20

0.08

-

0.16

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted earnings per share

0.17

-1.02

0.28

0.13

0.12

-1.83

-2.19

-0.17

0.13

-0.22

0.27

-0.13

0.26

-0.36

0.44

0.04

0.37

0.78

0.31

0.06

0.32

0.44

0.69

0.11

0.33

0.37

0.77

0.02

0.36

0.16

0.46

0.31

0.43

0.22

0.28

0.05

0.38

0.85

0.00

Cash dividends declared per common share

0.13

-

0.13

0.13

0.13

-

0.13

0.13

0.13

-

0.13

0.13

0.13

-

0.12

0.12

0.12

0.12

0.12

0.12

0.12

0.11

0.11

0.11

0.11

0.10

0.10

0.10

0.10

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

Weighted average shares outstanding
Basic

44

44

44

44

44

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

43

42

42

42

42

42

43

45

46

46

45

45

Diluted

44

43

44

44

44

42

43

44

44

45

44

43

44

44

44

44

43

43

43

44

43

43

43

44

44

44

44

44

43

43

43

43

43

44

45

46

46

46

46

Product [Member]
Total revenues

-

-

-

-

-

-

-

-

-

-

-

1,578

1,599

-

1,632

1,646

1,650

1,666

1,689

1,734

1,768

1,810

1,808

1,800

1,780

1,725

1,683

1,631

1,591

1,584

1,585

1,598

1,611

1,612

1,601

1,546

0

0

0

Energy and Related Sales Net [Member]
Total revenues

-

-

-

-

-

-

-

-

-

-

-

5

6

-

5

5

4

5

4

4

4

7

7

7

7

3

4

5

6

7

6

7

8

9

11

10

0

0

0