Glu mobile inc (GLUU)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

411,381

366,561

286,827

200,581

249,900

223,146

105,613

108,183

74,025

66,804

79,344

Cost of revenue:
Platform commissions, royalties and other

140,655

128,445

103,499

75,239

95,682

80,735

32,806

29,630

20,229

19,102

-

Amortization of intangible assets

-

-

-

-

201

508

1,336

1,980

825

205

215

Impairment of prepaid royalties and minimum guarantees

457

711

27,323

30,107

2,502

257

-

0

531

663

6,591

Impairment and amortization of intangible assets

4,387

9,119

10,331

14,792

9,553

4,767

4,238

3,783

5,447

4,226

7,092

Royalties and other cost of revenues

-

-

-

-

-

-

-

-

-

-

21,829

Total cost of revenue

145,499

138,275

141,153

120,138

107,737

85,759

37,044

33,413

26,207

23,991

35,512

Gross profit

265,882

228,286

145,674

80,443

142,163

137,387

68,569

74,770

47,818

42,813

43,832

Operating expenses:
Research and development

95,127

94,934

92,420

81,879

72,856

64,284

46,877

54,275

39,073

25,180

25,975

Sales and marketing

140,298

113,860

104,356

48,050

48,240

45,076

26,120

20,893

14,607

12,140

14,402

General and administrative

23,216

31,667

34,425

30,225

26,092

25,019

15,550

14,744

14,002

13,108

16,271

Restructuring charge

-

240

6,019

2,279

1,075

435

1,448

1,371

545

3,629

1,876

Impairment of goodwill

-

-

-

-

-

-

-

3,613

0

0

-

Total operating expenses

258,641

240,701

237,220

162,433

148,464

135,322

91,331

96,876

69,052

54,262

58,739

Income/(loss) from operations

7,241

-12,415

-91,546

-81,990

-6,301

2,065

-22,762

-22,106

-21,234

-11,449

-14,907

Interest income / (expense)

-

-

-

-

-

30

16

21

-29

575

1,276

Interest income/(expense)

-

-

-

-

-

-

-

-

-

-

94

Other expense

-

-

-

-

-

-1,502

-6

-368

776

-690

55

Interest and other income/(expense), net

2,101

-235

-6,850

-5,751

-743

-1,472

10

-347

747

-1,265

-1,127

Income/(loss) before income taxes

9,342

-12,650

-98,396

-87,741

-7,044

593

-22,752

-22,453

-20,487

-12,714

-16,034

Income tax benefit/(provision)

471

549

-826

-301

141

-7,555

-2,843

-1,994

614

709

2,160

Net income/(loss)

8,871

-13,199

-97,570

-87,440

-7,185

8,148

-19,909

-20,459

-21,101

-13,423

-18,194

Net loss per common share - basic and diluted
Net loss per common share - basic and diluted

-

-

-

-0.66

-0.06

-

-

-

-0.37

-0.38

-0.61

Net income/(loss) per common share:
Net income/(loss) per common share - basic

0.06

-0.09

-0.72

-

-

0.09

-0.28

-0.32

-

-

-

Net income/(loss) per common share - diluted

0.06

-0.09

-0.72

-

-

0.08

-0.28

-0.32

-

-

-

Weighted average common shares outstanding - basic and diluted
Basic

145,838

141,402

135,715

131,804

118,775

91,826

71,453

64,318

-

-

-

Diluted

157,383

141,402

135,715

131,804

118,775

96,922

71,453

64,318

-

-

-

Weighted average common shares outstanding - basic and diluted

-

-

-

-

-

-

-

-

57,518

35,439

29,853