Globus medical, inc. (GMED)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Sales

785,368

712,969

635,977

563,994

544,753

474,371

434,459

385,994

331,478

288,195

Cost of goods sold

179,975

159,410

150,453

134,705

132,333

110,769

100,343

75,199

68,796

53,825

Gross profit

605,393

553,559

485,524

429,289

412,420

363,602

334,116

310,795

262,682

234,370

Operating expenses
Research and development

60,073

55,496

43,679

44,532

36,312

31,166

26,870

27,926

23,464

21,309

Selling, general and administrative

354,757

311,591

267,817

222,156

210,241

188,632

182,518

168,862

140,386

122,589

Provision for litigation

2,190

5,878

2,668

3,156

-11,268

5,667

23,055

-786

1,470

-2,787

Amortization of intangibles

13,809

9,588

7,909

3,478

1,561

712

-

-

-

-

Acquisition related costs

2,575

1,681

1,611

1,826

3,352

-937

-

-

-

-

Total operating expenses

433,404

384,234

323,684

275,148

240,198

225,240

232,443

196,002

165,320

146,685

Operating income

171,989

169,325

161,840

154,141

172,222

138,362

101,673

114,793

97,362

87,685

Interest income/(expense), net

17,406

13,278

6,608

3,057

1,304

805

467

80

-

-

Foreign currency transaction gain/(loss)

75

360

909

-482

-1,159

-899

-804

-220

-

-

Other income/(expense)

476

5,642

571

563

438

374

665

0

-

-

Total other income/(expense), net

17,957

19,280

8,088

3,138

583

280

328

-140

-413

54

Income before income taxes

189,946

188,605

169,928

157,279

172,805

138,642

102,001

114,653

96,949

87,739

Income tax provision

34,736

32,131

62,580

52,938

60,021

46,157

33,389

40,822

36,165

33,281

Net income

155,210

156,474

107,348

104,341

112,784

92,485

68,612

73,831

60,784

54,458

Earnings per share
Basic

1.57

1.60

1.12

1.09

1.19

0.98

0.74

0.82

0.69

0.61

Diluted

1.52

1.54

1.10

1.08

1.17

0.97

0.73

0.80

0.67

0.60

Weighted average shares outstanding
Basic

99,150

97,884

96,243

95,647

95,046

94,227

92,647

89,608

88,112

88,925

Dilutive stock options

2,848

3,432

1,644

785

1,027

1,230

1,545

2,600

2,308

-

Diluted

101,998

101,316

97,887

96,432

96,073

95,457

94,192

92,208

90,420

91,352

Anti-dilutive stock options excluded from weighted average calculation

4,494

2,451

2,873

5,481

3,348

1,666

1,975

2,383

2,054

-