Golar lng partners lp (GMLP)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Time charter revenues

415,679

413,230

393,132

396,026

329,190

286,630

225,452

205,808

126,634

Time charter revenues from related parties

17,423

28,368

41,555

0

0

-

-

-

-

Total operating revenues

433,102

441,598

434,687

396,026

329,190

286,630

225,452

205,808

126,634

Vessel operating expenses

68,278

59,886

65,244

59,191

52,390

45,474

39,212

38,516

29,762

Voyage and commission expenses

9,694

5,974

7,724

6,048

5,239

4,471

785

6,343

4,909

Administrative expenses

15,210

8,600

6,643

5,757

5,194

7,269

8,235

7,457

5,040

Depreciation and amortization

103,810

100,468

99,256

80,574

66,336

51,167

45,316

43,106

28,238

Total operating expenses

196,992

174,928

178,867

151,570

129,159

108,381

93,548

96,922

69,449

Impairment of long-term assets

-

-

-

-

-

-

-

1,500

1,500

Operating income

236,110

266,670

255,820

244,456

200,031

178,249

131,904

108,886

57,185

Other non-operating income

922

1,318

0

0

-

-

-

-27,855

16,764

Financial income/(expenses)
Interest income

7,804

4,295

1,315

1,131

1,097

1,797

1,640

3,998

7,173

Interest expense

75,425

66,938

61,632

47,335

43,195

38,090

19,581

20,300

27,306

Other financial items, net

-7,567

-2,745

-17,151

-18,564

-1,661

-5,389

-18,521

-

-

Net financial expenses

-75,188

-65,388

-77,468

-64,768

-43,759

-41,682

-36,462

-44,157

-3,369

Income before tax, equity in net losses of affiliate and non-controlling interests

161,844

202,600

178,352

179,688

156,272

136,567

95,442

64,729

53,816

Tax

16,996

16,858

5,669

-5,047

5,453

9,426

45

1,212

1,640

Net income

144,848

185,742

172,683

184,735

150,819

127,141

95,397

63,517

52,176

Net losses attributable to non-controlling interests

15,568

13,571

10,547

10,581

9,523

10,723

9,863

9,250

9,012

Net income attributable to Golar LNG Partners LP Owners

129,280

172,171

162,136

174,154

141,296

116,418

85,534

54,267

43,164

General partner interest in net income

-

-

-

-

-

28,015

21,937

-3,467

-2,122

General partner interest in net income

2,544

23,135

18,469

23,908

13,796

2,750

-

1,155

906

Common unitholders interest in net income

124,656

139,948

106,476

150,246

127,500

85,653

-

56,579

44,380

Earnings per unit
Common unit (basic) (in dollars per share)

-

-

-

2.47

-

-

-

-

-

Common unit (diluted) (in dollars per share)

-

-

-

2.47

-

-

-

-

-

Common unit (basic and diluted) (in dollars per share)

-

-

-

-

2.31

-

-

1.54

1.54

Cash distributions declared and paid per unit in the period (in dollars per share)

-

-

-

2.14

2.05

1.78

0.73

0.00

0.00

Subordinated unit (basic and diluted) (in dollars per unit)

-

-

-

-

-

-

-

1.31

0.55

General partner unit (basic and diluted) (in dollars per unit)

-

-

-

-

-

-

-

1.45

1.14

Costs and Expenses, Related Party

-

-

-

-

-

4,222

4,146

-

-

Related Party Transaction, Selling, General and Administrative Expenses from Transactions with Related Party

-

-

-

-

-

2,876

1,576

-

-

Interest Expense, Related Party

-

-

-

-

-

18,100

-

-

-

Net income (loss) allocated to IDRs (P&L)

-

-

-

-

-

0

-

-

-