| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Aug'14 | Aug'13 | Aug'12 | Feb'12 |
|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Rental revenue | ||||||||
70,515 | 53,138 | 30,223 | - | - | - | - | - | - |
Rental revenue | ||||||||
- | - | - | 8,080 | 2,049 | 379 | - | - | - |
Expense recoveries | ||||||||
- | - | - | 0 | - | - | - | - | - |
Other income | ||||||||
211 | 54 | 121 | 131 | - | - | - | - | - |
Expense recoveries | ||||||||
- | - | - | - | 0 | - | - | - | - |
Other income | ||||||||
- | - | - | - | 13 | 0 | - | - | - |
Rental revenue | ||||||||
- | - | - | - | - | - | 0 | - | - |
Other income | ||||||||
- | - | - | - | - | - | 0 | - | - |
Total revenue | ||||||||
70,726 | 53,192 | 30,344 | 8,211 | 2,062 | 380 | 0 | - | - |
Expenses | ||||||||
General and administrative | ||||||||
6,536 | 5,537 | 5,489 | 4,219 | 425 | 20 | 0 | 50 | 8 |
Operating expenses | ||||||||
5,958 | 3,720 | 1,860 | 73 | 80 | - | - | - | - |
Management fees - related party | ||||||||
6,266 | 4,422 | 3,123 | 1,434 | 360 | 150 | 0 | - | - |
Depreciation expense | ||||||||
19,066 | 13,644 | 7,929 | 2,335 | 660 | 129 | 0 | - | - |
Amortization expense | ||||||||
5,569 | 3,625 | 2,072 | 42 | 0 | - | - | - | - |
Interest expense | ||||||||
17,472 | 14,975 | 7,435 | 4,139 | 1,519 | 298 | 0 | - | - |
Preacquisition fees | ||||||||
271 | 383 | 2,523 | 1,568 | 0 | 434 | - | - | - |
Acquisition fees – related party | ||||||||
- | - | - | 754 | 627 | - | - | - | - |
Total expenses | ||||||||
61,138 | 46,306 | 30,431 | 14,564 | 3,671 | 1,032 | 0 | 50 | 8 |
Income (Loss) before gain on sale of investment Property | ||||||||
9,588 | 6,886 | -87 | -6,353 | - | - | - | - | - |
Gain on sale of investment property | ||||||||
- | 7,675 | 0 | 0 | - | - | - | - | - |
Net income | ||||||||
9,588 | 14,561 | -87 | -6,353 | -1,609 | -652 | - | -50 | - |
Less: Preferred stock dividends | ||||||||
5,822 | 5,822 | 1,714 | 0 | 0 | - | - | - | - |
Less: Net income attributable to noncontrolling interest | ||||||||
354 | 1,071 | -49 | 0 | 0 | - | - | - | - |
Net income attributable to common stockholders | ||||||||
3,412 | 7,668 | -1,752 | -6,353 | -1,609 | - | - | - | - |
Loss from continuing operations | ||||||||
- | - | - | - | - | - | 0 | - | - |
Loss from discontinued operations | ||||||||
- | - | - | - | - | - | -45 | - | - |
Net loss | ||||||||
- | - | - | - | - | - | -45 | - | -8 |
Continuing operations | ||||||||
- | - | - | - | - | - | 0.00 | - | - |
Discontinued operations | ||||||||
- | - | - | - | - | - | -2.32 | - | - |
Net income attributable to common stockholders per share - basic and diluted | ||||||||
0.10 | 0.35 | -0.09 | -0.68 | -6.44 | -13.49 | -2.32 | 0.01 | - |
Weighted average shares outstanding - basic and diluted | ||||||||
33,865 | 21,971 | 19,617 | 9,302 | 250 | 48 | 19 | 5,500 | - |