Genie energy ltd. (GNE)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Jul'11Jul'10
Net Cash Provided By (Used In) Operating Activities [Abstract]
Net income attributable to Genie Energy Ltd. common stockholders

1,379

21,400

-8,648

-32,192

-8,636

-27,407

-5,341

-2,535

-2,555

14,081

Adjustments To Reconcile Net Income (Loss) To Cash Provided By (Used In) Operating Activities [Abstract]
Depreciation and amortization

3,627

2,062

2,140

581

428

132

-

-

-

-

Write-off of capitalized exploration costs

-

-

6,483

41,041

0

0

-

-

-

-

Goodwill impairment

-

-

-

-

-

3,562

0

0

-

-

Gain on adjustment to estimated contingent payments

-

-

-

-

-

-206

0

-

-

-

Deferred income taxes

-

-

-

-139

-180

-622

-241

4,508

-684

690

Depreciation

-

-

-

-

-

-

110

124

24

86

Deferred Income Tax Expense (Benefit)

3,471

-13,483

-360

-

-

-

-

-

-

-

Provision for doubtful accounts receivable

658

904

762

8

-29

310

800

-

66

8

Share-based Compensation

1,102

4,523

5,213

4,813

5,229

10,758

4,180

3,429

751

315

Gain on sale disposal of property and equipment

-

18

-

-25

-156

0

-37

0

0

-

Gain on extinguishment of liability

-

164

-

200

0

0

-

-

-

-

Impairment of goodwill

400

-

-

-

-

-

-

-

-

-

Asset Impairment

-

2,742

-

-

-

-

-

-

-

-

Equity in the net loss in equity method investees

-

-

-

-

-

-

-3,194

-3,175

-5,238

-1,603

Gain on consolidation of AMSO, LLC

-

-

-

1,262

0

-

-

-

-

-

This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee.

-4,830

-3,430

-565

-222

-397

0

-

-

-

-

Increase (Decrease) In Operating Capital [Abstract]
Restricted cash

-

-

-

-905

1,062

-3,923

4,713

233

0

0

Increase (Decrease) In Accounts Receivable

12,041

-7,817

8,024

6,030

-4,234

-11,189

2,679

14,711

-1,007

7,941

Increase (Decrease) In Inventories

6,739

4,764

-2,003

-5,737

274

7,822

700

-1,423

61

-1,426

Increase (Decrease) In Prepaid Expense

124

-219

2,027

-7,539

5,615

2,306

93

-638

1,095

-32

Increase (Decrease) In Other Operating Assets

-1,137

-2,726

3,703

-2,863

2,346

2,664

243

783

-156

-763

Increase (Decrease) In Accounts Payable and Accrued Liabilities

5,506

-7,846

15,110

-9,566

4,341

-5,718

6,883

6,275

3,953

6,171

Increase (Decrease) in Contract with Customer, Liability

12,271

547

-

-

-

-

-

-

-

-

Advances from customers

-

-

-

-

-

-700

-746

-781

-370

976

Increase (Decrease) In Due To Related Parties, Current

147

20

88

-298

-104

1

-59

-157

0

0

Increase (Decrease) In Income Taxes Payable

128

-741

-222

1,503

380

-1,532

831

-1,380

-954

-1,352

Net cash (used in) provided by operating activities

15,752

19,374

9,380

15,550

-3,081

-

-

-

-

16,858

Net cash (used in) provided by operating activities

-

-

-

-

-

-19,102

1,220

-1,008

5,476

-

Net Cash Provided By (Used In) Investing Activities [Abstract]
Payments To Acquire Property, Plant, and Equipment

-

-

3,292

586

324

1,437

313

91

151

147

Proceeds from Sale of Property, Plant, and Equipment

-

62

-

27

0

0

-

-

-

-

The amount of cash acquired from consolidation of joint venture.

-

-745

-

702

0

-

-

-

-

-

Cash acquired from consolidation of AMSO, LLC

-

-

-

-

-

0

-

-

-

-

Capital contribution to AMSO, LLC received from Total

-

-209

-

3,000

0

0

-

-

-

-

Payments to Acquire Businesses, Net of Cash Acquired

2,044

250

4,180

8,700

0

0

772

-

0

-

Payments to Acquire Intangible Assets

-

-

-

-

-

-

-

175

0

0

Investment in equity method investee

3,235

1,306

3,970

0

0

0

2,700

4,102

3,943

1,991

Capital expenditures

404

584

-

-

-

-

-

-

-

-

Payments to Explore and Develop Oil and Gas Properties

214

-

5,531

12,884

26,969

0

0

-

-

-

Payments to Acquire Notes Receivable

-

-

-

-

-

82

750

650

0

0

Payments to Acquire Interest in Subsidiaries and Affiliates

-

-

-

63

250

-

-

-

-

-

Proceeds from Collection of Loans Receivable

124

94

445

50

50

0

-

-

-

-

Purchases of certificates of deposit

-

-

-

2,974

8,820

4,655

4,329

2,205

0

0

Proceeds from maturities of certificates of deposit

-

-

-

11,900

4,688

4,334

2,205

-

-

-

Net Cash Provided by (Used in) Investing Activities

-5,773

-2,938

-16,528

-9,528

-31,625

-

-

-

-

6,858

Proceeds from maturities of certificates of deposit

-

-

-

-

-

-

-

-

0

-

Purchases of marketable securities

-

-

-

-

-

-

3

11,484

0

0

Proceeds from maturities of marketable securities

-

-

-

-

-

-

10,433

966

0

0

Net cash used in investing activities

-

-

-

-

-

-1,840

3,771

-17,741

-3,785

-

Net Cash Provided By (Used In) Financing Activities [Abstract]
Repayment of notes receivable

-

-

-

-

-

-

0

-

-

-

Decrease in restricted cash

-

-

-

0

0

-

-

-

-309

-8,996

Proceeds from sales of Class B common stock to Howard S. Jonas

-

-

-

-

-

24,552

0

0

-

-

Repurchase of noncontrolling interests

-

-

-

-

-

-

-

-

1,528

-

Dividends paid

-

-

-

-

-

-

-

-

-

0

Purchase of equity of subsidiary

-

-

312

0

0

-

-

-

-

-

Payment For Acquisitions

-

-

-

227

358

1,138

0

-

-

-

Proceeds from Lines of Credit

-

-

14,450

3,650

2,000

0

0

-

-

-

Proceeds from Stock Options Exercised

1,407

-

108

0

174

28

93

5

0

0

Capital contribution from IDT Corporation in connection with the spin-off

-

-

-

-

-

-

-

-

-

0

Payments Of Dividends Common And Preferred Stock

9,595

9,256

8,908

7,395

4,431

2,825

1,131

4,205

0

-

Payment for option to purchase noncontrolling interests

-

-

-

0

175

0

0

-

-

-

Increase in restricted cash

-

-

-

-

-

-

-

10,017

0

0

Payments for Repurchase of Common Stock

5,584

-

829

29

27

1,070

269

204

0

0

Funding provided by IDT Corporation

-

-

-

-

-

-

-

-

571

-20,950

Distributions to noncontrolling interests

-

-

-

-

-

-

42

0

0

0

Sales of Class B common stock and warrants

-

6,000

-

1,000

2,500

0

422

0

10,000

5,400

Repayments of Long-term Lines of Credit

2,260

-

12,655

6,690

0

0

-

-

-

-

Repayment of notes payable

-45

-10

-

-

-

-

-

-

-

-

Proceeds from loan

921

-

-

-

-

-

-

-

-

-

Proceeds from collection of receivables for issuance of equity.

-

-

-

0

1,912

0

0

-

-

-

Payments for Repurchase of Other Equity

467

889

-

-

-

-

-

-

-

-

Net cash provided by (used in) financing activities

-

-

-

-

-

19,547

-927

-14,421

9,043

-

Net cash provided by (used in) financing activities

-15,623

-4,155

-8,146

-9,691

1,595

-

-

-

-

-15,550

Effect Of Exchange Rate On Cash and Cash Equivalents

1

-11

169

75

2

-595

412

359

0

0

Cash and Cash Equivalents, Period Increase (Decrease)

-5,643

12,270

-15,125

-3,594

-33,109

-1,990

4,476

-32,811

10,734

8,166

Supplemental Cash Flow Information [Abstract]
Interest Paid, Net

529

400

310

19

10

-

-

-

-

-

Cash payments made for interest

-

-

-

-

-

3

12

0

5

0

Income Taxes Paid, Net

702

1,771

2

745

49

2,647

2,069

387

3,337

4,450

SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING AND INVESTING ACTIVITIES
Class B common stock issued for GRE deferred stock units

-

-

1,845

0

0

-

-

-

-

-

Receivables For Issuance Of Equity Written Off

-

-

1,667

0

0

-

-

-

-

-

Purchase of equity of subsidiary (Note 12)

-

-4,140

-

1,688

1,200

0

-

-

-

-

Liability incurred for acquisition and amount of liabilities incurred by the acquirer as part of consideration transferred in a business combination.

-

1,000

-

312

0

-

-

-

-

-

Liability incurred for acquisition

-

-

-

-

-

0

2,475

0

0

-

Receivables for issuance of equity of subsidiaries

-

-

-

0

2,500

0

0

-

1,000

0

Forgiveness of amount due from IDT Corporation

-

-

-

-

-

-

-

-

0

14,859

Receivable for issuance of equity of subsidiary

-

-

-

0

2,500

-

-

-

1,000

0