Genie energy ltd. (GNE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Jul'11Jul'10
Revenues [Abstract]
Electricity

263,091

227,883

222,171

-

-

-

-

-

-

-

Revenue from sale of oil and gas purchased from other sources.

39,926

46,560

40,098

-

-

-

-

-

-

-

Amount, after sales adjustments, returns, allowances, and discounts, of revenue classified as other.

12,274

5,866

1,933

-

-

-

-

-

-

-

Electricity

-

-

-

179,467

170,283

220,443

216,668

174,293

-

-

Natural gas

-

-

-

31,031

40,757

57,868

62,506

55,166

-

-

Other

-

-

-

1,614

2,016

2,652

0

0

-

-

Revenues

315,291

280,309

264,202

212,112

213,056

280,963

279,174

229,459

196,018

195,429

Cost of Revenue

232,392

203,762

178,693

135,172

146,409

231,586

213,416

159,872

142,171

137,603

Gross Profit

82,899

76,547

85,509

76,940

66,647

49,377

65,758

69,587

53,847

57,826

Operating Expenses [Abstract]
Selling, General and Administrative Expense

72,467

61,544

80,122

61,569

66,011

61,682

49,749

54,000

33,792

21,267

Bad debt

-

-

-

-

-

-

800

0

0

-

Research and Development Expense

207

39

-

-269

1,985

5,538

7,357

9,365

7,843

5,226

Write-off of capitalized exploration costs

-

-

6,483

41,041

0

0

-

-

-

-

Asset Impairment Charges

400

2,742

-

-

-

-

-

-

-

-

Exploration Expense

-

244

4,879

6,088

6,583

6,971

4,032

-

-

-

Goodwill impairment

-

-

-

-

-

3,562

0

0

-

-

Adjustment to estimated contingent payments

-

-

-

-

-

-206

-

-

-

-

Other operating loss, net

-

-

-

-64

0

0

-

-

-

-

(Gain) from bargain purchase of interest in AMSO, LLC

-

-

-

1,262

0

-

-

-

-

-

Operating Income (Loss)

9,825

11,978

-5,975

-30,513

-8,329

-28,170

626

3,047

6,974

29,730

Investment Income, Interest

448

557

295

332

411

469

449

404

92

52

Interest Expense, Debt

530

401

310

19

10

-

-

-

-

-

Adjustment to estimated contingent payments

-

-

-

-

-

-

0

-

-

-

Equity in the net loss of equity method investees

-4,830

-3,430

565

-222

-397

0

-3,194

-3,175

-5,238

-1,603

Gain (Loss) on Extinguishment of Debt

-

164

-

-

-

-

-

-

-

-

Financing fees

-

-

-

-

-

-

3,217

2,913

2,061

1,774

Other (expense) income, net

1,066

156

-367

226

-183

389

-444

-143

-615

23

Income (Loss) From Continuing Operations Before Income Taxes, Extraordinary Items, Noncontrolling Interest

5,979

9,024

-6,922

-29,974

-8,111

-27,312

-2,586

395

4,390

28,031

Income Tax Expense (Benefit)

4,600

-12,376

1,726

2,218

525

95

2,755

2,930

6,945

13,950

Net income attributable to Genie Energy Ltd. common stockholders

1,379

21,400

-8,648

-32,192

-8,636

-27,407

-5,341

-2,535

-2,555

14,081

Loss attributable to noncontrolling interests

-2,796

-1,385

-1,654

-7,667

-1,179

-921

562

746

-4,185

-492

Net income attributable to Genie Energy Ltd.

4,175

22,785

-6,994

-24,525

-7,457

-26,486

-5,903

-3,281

1,630

14,573

Dividend on preferred stock

1,481

1,481

1,481

1,481

1,481

1,416

1,223

211

0

0

Net income attributable to Genie Energy Ltd. common stockholders

2,694

21,304

-8,475

-26,006

-8,938

-27,902

-7,126

-3,492

1,630

14,573

Earnings per share attributed to Genie Energy Ltd. common stockholder
Basic and diluted loss per share attributable to Genie Energy Ltd. common stockholders

-

-

-

-1.14

-0.40

-1.31

-0.36

-0.17

-

-

Weighted-average number of shares used in calculation of basic and diluted loss per share

-

-

-

22

22

21,256

19,668

20,687

-

-

Earnings Per Share [Abstract]
Earnings Per Share, Basic

0.10

0.85

-0.36

-

-

-

-

-

0.08

0.72

Earnings Per Share, Diluted

0.10

0.83

-0.36

-

-

-

-

-

0.07

0.65

Weighted-average number of shares used in calculation of earnings per share:
Weighted Average Number of Shares Outstanding, Basic

26

25

23,531

-

-

-

-

-

20,365

20,365

Weighted Average Number of Shares Outstanding, Diluted

27

25

23,531

-

-

-

-

-

22,342

22,342

Common Stock, Dividends, Per Share, Declared

0.30

0.30

0.30

-

-

-

-

-

-

-

(i) Stock-based compensation included in selling, general and administrative expenses

-

-

-

-

-

-

-

-

751

-