Genprex, inc. (GNPX)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Net loss

-

-

-

-

-

-

-

-

0

-

-

-

-

Cash flows from operating activities:
Net loss

-14,062

-10,654

0

0

0

-

-

-

-

-

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation

15

13

11

9

7

5

4

3

3

3

0

0

0

Share based compensation

3,760

3,529

4,493

4,205

5,734

5,435

4,045

3,974

1,313

1,323

0

0

0

Changes in operating assets and liabilities:
Accounts receivable

0

-8

-9

10

-0

0

0

0

0

-

-

-

0

Prepaid expenses and other

-30

-65

-105

-92

67

213

343

518

9

-4

0

0

0

Deposits

-

-

-

-

0

-

-

-

-

-

-

-

-

Deposits

-

-

-

-

-

-

-

0

0

-

-

-

-

Deferred offering costs

-

-

-

-

-

-759

-559

-224

958

734

0

0

0

Accounts payable and accrued expenses

432

141

-189

467

-1,051

-443

372

292

1,181

545

0

0

0

Other current liabilities

34

-18

0

0

0

-

-

-

0

-

-

-

-

Net cash used in operating activities

-9,794

-6,918

-7,259

-6,740

-8,284

-6,846

-4,996

-4,164

-1,725

-2,171

0

0

0

Cash flows from investing activities:
Additions to property and equipment

40

33

19

19

25

22

11

8

4

5

0

0

0

Additions to intellectual property

147

111

97

98

81

80

28

45

46

57

0

0

0

Additions to research and development supplies

0

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used in investing activities

-1,070

-946

-919

-967

-106

-103

-40

-54

-50

-63

0

0

0

Proceeds from issuances of stock

0

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from notes payable - related parties

-

-

-

-

-

-

-

-

0

-

-

-

-

Net cash provided by financing activities

0

-

-

-

-

15,389

14,972

15,752

871

793

0

0

0

Net increase (decrease) in cash

16,133

-6,598

-7,761

-7,504

6,921

8,439

0

0

0

-

-

-

-

Net increase (decrease) in cash

-

-

-

-

-

-

-

-

-

-

0

0

0

Supplemental Disclosure of Cash Flow Information
Cash paid for interest

-

-

-

-

-

-

0

0

0

-

-

-

-

Cash paid for taxes

-

-

-

-

-

-

-

-

0

-

-

-

-